|
Market Closed -
NYSE
07:00:02 24/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 108.87 USD | -4.59% |
|
-8.20% | +9.03% |
| 23/10 | A Change of Heart on AI |  |
| 23/10 | Wall St set to open lower after AI-led selloff; SpaceX worries hit telecoms | RE |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 108,785 | 113,137 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 4% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 106,727 | 111,334 | 102,324 | 94,322 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | 4.32% | -8.09% | -7.82% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 11.6x | 10.5x | 9.59x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 3.04x | 2.56x | 2.21x |
| PEG | - | 1x | -0x | -0x | 0x | 0.2x | 1x | 1x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 4.32x | 4.02x | 3.75x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 4.25x | 3.63x | 3.13x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 6.63x | 5.63x | 4.67x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 7.9x | 6.73x | 5.66x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 12.4x | 10.7x | 8.95x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 8.04% | 9.38% | 11.2% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.044 | 1.073 | 1.164 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.96% | 0.99% | 1.07% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.402 | 10.35 | 11.35 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 11.1% | 10.4% | 10.3% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,193 | 28,171 | 30,179 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 16,800 | 18,182 | 20,180 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,090 | 15,213 | 16,670 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 10,056 | 10,393 | 11,259 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -1,803 | -10,813 | -18,815 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 108.87 | 108.87 | 108.87 |
| Nbr of stocks (in thousands) | 799,026 | 793,739 | 1,152,544 | 1,129,999 | 1,089,482 | 1,039,193 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 22/2/24 | 20/2/25 | 19/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.58x | 4.25x | 6.63x | 0.96% | 113B | |
| 9.47x | 1.71x | 5.5x | 3.5% | 111B | |
| 14.82x | 5.6x | 7.86x | 1.01% | 88.08B | |
| 11.25x | 2.87x | 4.36x | 2.33% | 62.79B | |
| 26.42x | 15.55x | 18.53x | 0.65% | 54.93B | |
| 29.47x | 17.84x | 19.13x | 0.77% | 44.18B | |
| 10.32x | 3.32x | 4.98x | 4.48% | 42.67B | |
| 13.26x | 4.27x | 6.13x | 2.09% | 41.36B | |
| 7.55x | 2.66x | 3.93x | 5.54% | 31.05B | |
| 9.18x | 2.8x | 4.58x | 0.65% | 26.52B | |
| Average | 14.33x | 6.09x | 8.16x | 2.2% | 61.58B | |
| Weighted average by Cap. | 13.95x | 5.62x | 7.95x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
