|
Market Closed -
NYSE
06:00:02 03/10/26 am AEST
|
5-day change | 1st Jan Change | ||
| 115.56 USD | +0.78% |
|
-4.83% | +15.73% |
| 01/10 | Ghana bill would give state special share rights in mining firms, draft shows | RE |
| 30/09 | Macquarie Adjusts Newmont Price Target to $134 From $120, Maintains Outperform Rating | MT |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 108,785 | 120,957 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 11.19% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 106,727 | 116,231 | 107,737 | 99,979 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | 8.91% | -7.31% | -7.2% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 11.7x | 10.5x | 9.52x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 3.21x | 2.71x | 2.36x |
| PEG | - | 1x | -0x | -0x | 0x | 0.2x | 1x | 0.9x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 4.51x | 4.15x | 4x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 4.34x | 3.7x | 3.31x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 6.79x | 5.73x | 5.12x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 7.79x | 6.41x | 5.66x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 12.6x | 10.1x | 8.35x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 7.93% | 9.94% | 12% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.048 | 1.073 | 1.184 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.91% | 0.93% | 1.02% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.887 | 10.96 | 12.14 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 10.6% | 9.79% | 9.75% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,806 | 29,156 | 30,244 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 17,112 | 18,813 | 19,529 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,927 | 16,804 | 17,666 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 10,449 | 11,385 | 12,195 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -4,726 | -13,220 | -20,978 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 115.56 | 115.56 | 115.56 |
| Nbr of stocks (in thousands) | 799,026 | 793,739 | 1,152,544 | 1,129,999 | 1,089,482 | 1,046,706 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 22/2/24 | 20/2/25 | 19/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.69x | 4.34x | 6.79x | 0.91% | 121B | |
| 9.78x | 1.76x | 5.75x | 3.47% | 115B | |
| 14.69x | 5.71x | 7.99x | 0.88% | 93.01B | |
| 11.62x | 2.93x | 4.5x | 2.22% | 66.28B | |
| 28.29x | 16.95x | 19.81x | 0.57% | 61.92B | |
| 15.11x | 5.08x | 7.17x | 1.79% | 48.7B | |
| 11.46x | 3.77x | 5.55x | 3.99% | 48.45B | |
| 29.45x | 17.51x | 18.91x | 0.74% | 46.1B | |
| 7.68x | 2.74x | 4.01x | 5.54% | 31.64B | |
| 8.85x | 2.92x | 4.62x | 0.63% | 28.58B | |
| Average | 14.86x | 6.37x | 8.51x | 2.07% | 66.06B | |
| Weighted average by Cap. | 14.49x | 5.92x | 8.32x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
