Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,860 -
Change - -14.16% -23.69% -2.83% 52.29% 24.56% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,878 1,537
Change - -14.16% -37.94% -19.47% 60.21% 15.36% -18.17%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 29.2x 26.3x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.42x 2.4x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.16x 3.1x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.08x 1.67x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.41x 6.2x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 7.84x 6.15x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.46x 6.16x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.8% 16.2%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 903.7 922
EBITDA 1 - 227.8 205 208.4 228.1 253.5 247.8
EBIT 1 180 206.8 187.1 195.1 218.5 239.5 249.7
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -981.8 -1,323
Reference price 2 32.08 28.65 21.84 21.01 31.79 40.00 40.00
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 71,495 -
Announcement Date 5/5/22 4/5/23 9/5/24 8/5/25 7/5/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.2x2.08x7.41x - 2.86B
21.16x3.48x12.12x3.16% 202B
-93.89x14.84x85.94x-.--% 92.91B
10.88x1.2x6.29x4.42% 89.95B
14.62x2.66x10.06x5.62% 84.7B
20.17x5.27x12.97x2.84% 59.85B
13.61x1.98x8.38x5.73% 43.77B
17.31x2.21x10.6x5.02% 35.71B
18.74x1.51x9.48x1.58% 34.75B
19.59x1.45x9.18x1.01% 34.43B
Average 7.14x 3.67x 17.24x 3.26% 68.07B
Weighted average by Cap. 2.34x 4.41x 20.62x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.