Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,712 -
Change - -14.16% -23.69% -2.83% 52.29% 18.12% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,813 1,493
Change - -14.16% -37.94% -19.47% 60.21% 11.35% -17.63%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 27.2x 24.5x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.05x 2.2x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3x 2.93x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2x 1.61x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.19x 6.05x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 7.58x 5.9x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.17x 6.05x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 12.2% 16.5%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 925.3
EBITDA 1 - 227.8 205 208.4 228.1 252 246.7
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,219
Reference price 2 32.08 28.65 21.84 21.01 31.79 37.30 37.30
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 -
Announcement Date 5/5/22 4/5/23 9/5/24 8/5/25 7/5/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.23x2x7.19x - 2.71B
23.56x3.83x13.37x2.82% 226B
-129.34x18.11x98.55x-.--% 117B
13.06x1.44x7.55x3.67% 108B
14.29x2.61x9.84x5.75% 83.95B
19.69x5.19x12.76x2.89% 59.51B
13.57x1.96x8.31x5.74% 44.05B
21.08x1.72x10.71x1.39% 42.3B
19.82x1.5x9.59x0.96% 38.89B
16.98x2.13x10.12x5.15% 34.97B
Average 3.99x 4.05x 18.80x 3.15% 75.68B
Weighted average by Cap. -4.07x 5.23x 24.44x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!