Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,964 - -
Change - -14.16% -23.69% -2.83% 52.29% 29.08% - -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 2,064 1,760 1,417
Change - -14.16% -37.94% -19.47% 60.21% 26.8% -14.74% -19.51%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 29.8x 26.8x -
PBR - - - - - - - -
PEG - 0.5x 0x -0x -0x 5.53x 2.4x -
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.28x 3.2x 3.13x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.28x 1.9x 1.5x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 8.19x 7.13x -
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 8.63x 6.95x 5.34x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 9.3x 7.59x 5.23x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 10.8% 13.2% 19.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52 -
Distribution rate - - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 925.3 946.7
EBITDA 1 - 227.8 205 208.4 228.1 252 246.7 -
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2 265.1
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8 -
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,204 -1,547
Reference price 2 32.08 28.65 21.84 21.01 31.79 40.76 40.76 40.76
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 - -
Announcement Date 5/5/22 4/5/23 9/5/24 8/5/25 7/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.96x2.19x7.88x - 2.88B
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.2x2.2x9.34x5.14% 49.23B
Average -51.46x 8.42x 35.50x 2.2% 109.1B
Weighted average by Cap. -55.99x 9.06x 37.49x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NetScout Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - NetScout Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NetScout Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NetScout Systems, Inc.

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.