Company Valuation: NETGEAR, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 854.8 523.4 431.7 801.8 696.7 642 -
Change - -38.78% -17.52% 85.74% -13.11% -7.85% -
Enterprise Value (EV) 591.1 523.4 431.7 801.8 696.7 642 642
Change - -11.45% -17.52% 85.74% -13.11% -7.85% 0%
P/E Ratio 18.4x -7.61x -4.08x 66.4x -38.9x -15.8x -23.8x
PBR 1.27x - - - - - -
PEG - 0x -0.1x -1x 0x -0x 0.7x
Capitalization / Revenue 0.73x 0.56x 0.58x 1.19x 1x 0.96x 0.89x
EV / Revenue 0x 0x 0x 0x 0x 0.96x 0.89x
EV / EBITDA 0x -0x -0x -0x 0x 49.5x 27.3x
EV / EBIT 0x -0x -0x -0x 0x -133x 109x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.59 -2.38 -3.57 0.42 -0.63 -1.51 -1.003
Distribution rate - - - - - - -
Net sales 1 1,168 932.5 740.8 673.8 699.6 670.5 724.3
EBITDA 1 107.2 -6.081 -2.965 -43.12 12.77 12.96 23.55
EBIT 1 95.14 -15.64 -9.869 -49.64 5.944 -4.823 5.866
Net income 1 - - - - -17.92 -45.96 -31.16
Net Debt -263.8 - - - - - -
Reference price 2 29.21 18.11 14.58 27.87 24.53 23.92 23.92
Nbr of stocks (in thousands) 29,265 28,899 29,608 28,770 28,403 26,840 -
Announcement Date 2/2/22 1/2/23 7/2/24 5/2/25 4/2/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-15.84x - - - 642M
30.14x3.35x21.16x1.1% 41.76B
-1570x - - - 7.92B
115.49x2.88x17.53x-.--% 3.74B
17.95x3.55x13.1x1.79% 2.3B
16.18x - - - 2.1B
78.56x - - - 1.36B
12.84x0.64x7.01x5.15% 1.28B
22.62x8.48x19.5x3.74% 1.23B
13.31x0.29x5.08x3.98% 784M
Average -127.87x 3.20x 13.90x 2.63% 6.31B
Weighted average by Cap. -166.70x 3.34x 19.89x 1.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTGR Stock
  4. Valuation NETGEAR, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!