Company Valuation: NETGEAR, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 854.8 523.4 431.7 801.8 696.7 566.4 -
Change - -38.78% -17.52% 85.74% -13.11% -18.7% -
Enterprise Value (EV) 591.1 523.4 431.7 801.8 696.7 566.4 566.4
Change - -11.45% -17.52% 85.74% -13.11% -18.7% 0%
P/E 18.4x -7.61x -4.08x 66.4x -38.9x -15.1x -22.8x
PBR 1.27x - - - - - -
PEG - 0x -0.1x -1x 0x -0x 0.7x
Capitalization / Revenue 0.73x 0.56x 0.58x 1.19x 1x 0.84x 0.79x
EV / Revenue 0x 0x 0x 0x 0x 0.84x 0.79x
EV / EBITDA 0x -0x -0x -0x 0x 33.9x 24x
EV / EBIT 0x -0x -0x -0x 0x 105x 193x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.59 -2.38 -3.57 0.42 -0.63 -1.385 -0.92
Distribution rate - - - - - - -
Net sales 1 1,168 932.5 740.8 673.8 699.6 678.2 720.8
EBITDA 1 107.2 -6.081 -2.965 -43.12 12.77 16.71 23.62
EBIT 1 95.14 -15.64 -9.869 -49.64 5.944 5.379 2.942
Net income 1 - - - - -17.92 -39 -24.26
Net Debt -263.8 - - - - - -
Reference price 2 29.21 18.11 14.58 27.87 24.53 20.98 20.98
Nbr of stocks (in thousands) 29,265 28,899 29,608 28,770 28,403 27,179 -
Announcement Date 2/2/22 1/2/23 7/2/24 5/2/25 4/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.05x - - - 566M
25.23x2.62x16.84x1.75% 35.74B
-1237x - - - 6.3B
27.76x - - - 4.04B
42.33x1.93x10.49x-.--% 2.8B
11.49x0.65x8.41x5.86% 1.1B
18.6x7.04x16.11x4.55% 1.01B
Average -160.95x 3.06x 12.96x 3.04% 7.37B
Weighted average by Cap. -128.77x 2.63x 16.16x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTGR Stock
  4. Valuation NETGEAR, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!