|
Delayed
London S.E.
08:34:42 02/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 128.12 GBX | -0.29% |
|
+0.88% | +15.95% |
| 07/10 | Netcall ups payout as adjusted pretax profit rises; outlook optimistic | AN |
| 07/10 | Netcall plc Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: Netcall plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 108.6 | 124.4 | 163.5 | 151.7 | 191.8 | 219.2 | - | - |
| Change | - | 14.51% | 31.43% | -7.2% | 26.41% | 14.3% | - | - |
| Enterprise Value (EV) 1 | 101 | 109.1 | 138.7 | 185.7 | 164.6 | 177.7 | 194.9 | 188.1 |
| Change | - | 8.06% | 27.16% | 33.86% | -11.36% | 7.96% | -2.19% | -3.51% |
| P/E | - | - | - | - | - | 127x | 51.4x | 41.5x |
| PBR | - | - | 4.81x | 3.85x | 4.39x | 4.05x | 4.05x | 3.68x |
| PEG | - | - | - | - | - | - | 1.1x | 1.7x |
| Capitalization / Revenue | 4x | 4.08x | 4.54x | 3.88x | 4x | 3.45x | 3.26x | 2.95x |
| EV / Revenue | 3.72x | 3.58x | 3.85x | 4.76x | 3.43x | 3.08x | 2.9x | 2.53x |
| EV / EBITDA | 18.9x | 17x | 17.3x | 22x | 16.8x | 14.7x | 13.1x | 11.1x |
| EV / EBIT | 29.7x | 23.1x | 18.2x | 23.1x | 17.7x | 18.5x | 16.6x | 14.2x |
| EV / FCF | - | 13.3x | 15.7x | 15.3x | 23.9x | 25.5x | 21.1x | 18.8x |
| FCF Yield | - | 7.5% | 6.37% | 6.54% | 4.18% | 3.92% | 4.74% | 5.33% |
| Dividend per Share 2 | 0.0037 | 0.0054 | 0.0083 | 0.0089 | 0.0094 | 0.011 | 0.0129 | 0.0145 |
| Rate of return | 0.51% | 0.65% | 0.81% | 0.97% | 0.82% | 0.94% | 1% | 1.13% |
| EPS 2 | - | - | - | - | - | 0.0092 | 0.025 | 0.031 |
| Distribution rate | - | - | - | - | - | 120% | 51.6% | 46.7% |
| Net sales 1 | 27.15 | 30.46 | 36.04 | 39.06 | 47.96 | 57.67 | 67.25 | 74.23 |
| EBITDA 1 | 5.338 | 6.405 | 8.003 | 8.44 | 9.819 | 12.11 | 14.87 | 16.94 |
| EBIT 1 | 3.405 | 4.729 | 7.626 | 8.042 | 9.312 | 9.596 | 11.75 | 13.22 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -7.672 | -15.29 | -24.75 | 34.01 | -27.16 | -21.01 | -24.29 | -31.13 |
| Reference price 2 | 0.730 | 0.830 | 1.020 | 0.920 | 1.150 | 1.285 | 1.285 | 1.285 |
| Nbr of stocks (in thousands) | 148,817 | 149,877 | 160,288 | 164,908 | 166,770 | 170,597 | - | - |
| Announcement Date | 6/10/21 | 5/10/22 | 11/10/23 | 9/10/24 | 8/10/25 | 7/10/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.45x | 16.51x | 0.85% | 294M | |
| 26.21x | 9.81x | 15.89x | 0.76% | 3,876B | |
| 119.04x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.55x | 6.72x | 17.6x | -.--% | 109B | |
| 42.14x | 11.63x | 30.09x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 339.99x | 16.19x | 39.92x | 0.44% | 584.99B | |
| Weighted average by Cap. | 153.28x | 14.41x | 28.61x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NET Stock
- Valuation Netcall plc
Select your edition
All financial news and data tailored to specific country editions
