Valuation Net Lease Office Properties

Stocks

Real-time Estimate Cboe BZX 06:01:05 17/10/26 am AEDT			5-day change	1st Jan Change
9.760 ^USD	+0.51%		+0.93%	-62.16%

06/08	Net Lease Office Properties Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08/05	Net Lease Office Properties Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	270.2	461.4	382.1
Change	-	70.78%	-17.2%
Enterprise Value (EV)	800.1	605.8	284.5
Change	-	-24.29%	-53.03%
P/E	-2.05x	-5.05x	-2.63x
PBR	0.4x	0.8x	1.3x
PEG	-	0.2x	-0x
Capitalization / Revenue	1.54x	3.24x	3.61x
EV / Revenue	0x	0x	0x
EV / EBITDA	0x	0x	0x
EV / EBIT	0x	0x	0x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.34	-	-
Rate of return	1.84%	-	-
EPS ²	-9.004	-6.185	-9.806
Distribution rate	-3.78%	-	-
Net sales ¹	175	142.2	105.9
EBITDA ¹	129.9	113.3	65.91
EBIT ¹	48.51	34.38	27.11
Net income ¹	-131.7	-91.47	-145.3
Net Debt	530	144.3	-97.54
Reference price ²	18.480	31.210	25.790
Nbr of stocks (in thousands)	14,621	14,785	14,814
Announcement Date	6/3/24	27/2/25	25/2/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NET LEASE OFFICE PROPERTIES	-	-	-	-	144M
PROLOGIS, INC.	33.76x	18.29x	24.03x	3.37%	121B
SIMON PROPERTY GROUP, INC.	30.97x	13.98x	17.69x	4.43%	65.81B
REALTY INCOME CORPORATION	36.76x	14.71x	15.18x	5.87%	52.4B
GOODMAN GROUP	18.07x	15.3x	17.4x	1.14%	37.31B
SEGRO PLC	16.22x	25.16x	27.55x	3.54%	16.56B
KIMCO REALTY CORPORATION	26.49x	10.61x	14.62x	4.74%	15.21B
UNIBAIL-RODAMCO-WESTFIELD SE	8.26x	11.77x	14.4x	6.15%	14.51B
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.73x	15.95x	23.19x	5.42%	13.77B
REGENCY CENTERS CORPORATION	29.35x	11.22x	16.38x	4.16%	13.35B
Average	24.18x	15.22x	18.94x	4.31%	34.97B
Weighted average by Cap.	29.01x	15.98x	19.84x	4%