Valuation Net Lease Office Properties

Stocks

Real-time Estimate Cboe BZX 01:26:39 19/08/26 am AEST			5-day change	1st Jan Change
11.48 ^USD	+0.53%		0.00%	-55.41%

06/08	Net Lease Office Properties Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08/05	Net Lease Office Properties Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	270.2	461.4	382.1
Change	-	70.78%	-17.2%
Enterprise Value (EV)	800.1	605.8	284.5
Change	-	-24.29%	-53.03%
P/E	-2.05x	-5.05x	-2.63x
PBR	0.4x	0.8x	1.3x
PEG	-	0.2x	-0x
Capitalization / Revenue	1.54x	3.24x	3.61x
EV / Revenue	0x	0x	0x
EV / EBITDA	0x	0x	0x
EV / EBIT	0x	0x	0x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.34	-	-
Rate of return	1.84%	-	-
EPS ²	-9.004	-6.185	-9.806
Distribution rate	-3.78%	-	-
Net sales ¹	175	142.2	105.9
EBITDA ¹	129.9	113.3	65.91
EBIT ¹	48.51	34.38	27.11
Net income ¹	-131.7	-91.47	-145.3
Net Debt	530	144.3	-97.54
Reference price ²	18.48	31.21	25.79
Nbr of stocks (in thousands)	14,621	14,785	14,814
Announcement Date	6/3/24	27/2/25	25/2/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NET LEASE OFFICE PROPERTIES	-	-	-	-	169M
BXP, INC.	32.13x	7.33x	12.9x	4.28%	10.65B
NIPPON BUILDING FUND INC.	25.52x	16.64x	27.11x	3.86%	7.14B
JAPAN REAL ESTATE INVESTMENT CORPORATION	23.46x	16.08x	26.9x	4.33%	5.41B
COUSINS PROPERTIES INCORPORATED	208.85x	7.94x	12.41x	4.42%	4.8B
EMBASSY OFFICE PARKS REIT	38.1x	12.23x	15.97x	6.39%	4.36B
DEXUS	8.62x	10.83x	14.07x	6.42%	4.37B
KILROY REALTY CORPORATION	157.26x	7.76x	13.53x	6.04%	4.19B
COPT DEFENSE PROPERTIES	25.87x	8.66x	16.04x	3.48%	4.16B
SL GREEN REALTY CORP.	-25.52x	10.13x	23.75x	4.43%	3.98B
Average	54.92x	10.84x	18.08x	4.85%	4.92B
Weighted average by Cap.	51.43x	10.83x	18.04x	4.71%