|
Market Closed -
Other stock markets
|
After hours 02:46:14 am | |||
| 17.80 EUR | +7.55% |
|
17.78 | -0.14% |
| 24/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 24/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 35.42 | 35.42 | - |
| Change | - | - | -5.43% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 34.82 | 35.42 | 35.42 |
| Change | - | - | -7.03% | 1.72% | 0% |
| P/E | - | - | 25.7x | 16.2x | 11.1x |
| PBR | - | - | 18.4x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.24x | 0.96x | 0.77x |
| EV / Revenue | - | 3.42x | 1.22x | 0.96x | 0.77x |
| EV / EBITDA | - | - | 12.2x | 8.37x | 6.02x |
| EV / EBIT | - | - | 16.7x | 10.7x | 7.37x |
| EV / FCF | - | - | 225x | 15.3x | 10.4x |
| FCF Yield | - | - | 0.45% | 6.55% | 9.66% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 16.55 | 16.55 | 16.55 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/6/23 | 1/7/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.22x | 12.22x | - | 40.27M | |
| 22.01x | 8.43x | 13.96x | 0.96% | 2,835B | |
| 91.27x | 36.82x | 61.39x | -.--% | 296B | |
| 112.67x | 35.95x | 113.71x | 0.15% | 116B | |
| 73.46x | 14.77x | 32.2x | -.--% | 91.15B | |
| 441.45x | 18.93x | 76.11x | -.--% | 86.99B | |
| 138.41x | 8.16x | 20.83x | -.--% | 71.52B | |
| 33.11x | 1.72x | 13.47x | -.--% | 60.94B | |
| 116.88x | 4.9x | 24.23x | -.--% | 42.75B | |
| -31.96x | 4.17x | 19.99x | -.--% | 34.04B | |
| Average | 110.81x | 13.51x | 38.81x | 0.12% | 363.36B | |
| Weighted average by Cap. | 44.96x | 11.83x | 23.25x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
