|
Market Closed -
Other stock markets
|
After hours 06:02:49 am | |||
| 17.35 EUR | +0.87% |
|
17.25 | -0.58% |
| 24/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 24/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 37.13 | 37.13 | - |
| Change | - | - | -0.86% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 36.53 | 37.13 | 37.13 |
| Change | - | - | -2.46% | 1.64% | 0% |
| P/E | - | - | 26.9x | 17x | 11.6x |
| PBR | - | - | 19.3x | - | - |
| PEG | - | - | - | 0.3x | 0.3x |
| Capitalization / Revenue | - | 3.42x | 1.3x | 1x | 0.81x |
| EV / Revenue | - | 3.42x | 1.28x | 1x | 0.81x |
| EV / EBITDA | - | - | 12.8x | 8.78x | 6.31x |
| EV / EBIT | - | - | 17.5x | 11.3x | 7.73x |
| EV / FCF | - | - | 236x | 16x | 10.9x |
| FCF Yield | - | - | 0.42% | 6.25% | 9.21% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 17.35 | 17.35 | 17.35 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/6/23 | 1/7/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.27x | 12.7x | - | 42.5M | |
| 24.77x | 9.16x | 14.93x | 0.81% | 3,620B | |
| 105.95x | 45.11x | 73.09x | -.--% | 381B | |
| 510.79x | 22.09x | 88.78x | -.--% | 101B | |
| 70.21x | 14.8x | 31.22x | -.--% | 92.83B | |
| 148.53x | 8.7x | 22.21x | -.--% | 76.75B | |
| 38.44x | 2.04x | 16.04x | -.--% | 70.38B | |
| 114.48x | 5.02x | 24.56x | -.--% | 43.92B | |
| 21.49x | 4.06x | 11.2x | 1.32% | 32.7B | |
| 24.39x | 4.15x | 9.61x | -.--% | 29.51B | |
| Average | 117.67x | 11.64x | 30.43x | 0.24% | 444.73B | |
| Weighted average by Cap. | 46.90x | 12.42x | 22.10x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
