|
Market Closed -
Xetra
01:35:39 22/08/26 am AEST
|
After hours 03:26:40 am | |||
| 16.80 EUR | +0.90% |
|
16.92 | +0.74% |
| 24/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 24/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 35.63 | 35.63 | - |
| Change | - | - | -4.86% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 35.03 | 35.63 | 35.63 |
| Change | - | - | -6.46% | 1.71% | 0% |
| P/E | - | - | 25.8x | 16.3x | 11.2x |
| PBR | - | - | 18.5x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.25x | 0.96x | 0.78x |
| EV / Revenue | - | 3.42x | 1.23x | 0.96x | 0.78x |
| EV / EBITDA | - | - | 12.3x | 8.42x | 6.06x |
| EV / EBIT | - | - | 16.8x | 10.8x | 7.42x |
| EV / FCF | - | - | 226x | 15.4x | 10.4x |
| FCF Yield | - | - | 0.44% | 6.51% | 9.6% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 16.65 | 16.65 | 16.65 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/6/23 | 1/7/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.23x | 12.29x | - | 41.62M | |
| 24.44x | 9.02x | 14.7x | 0.81% | 3,573B | |
| 114.85x | 49.58x | 80.48x | -.--% | 418B | |
| 65.32x | 13.78x | 29.06x | -.--% | 86.36B | |
| 412.24x | 17.67x | 69.86x | -.--% | 83.5B | |
| 147.45x | 8.65x | 22.07x | -.--% | 76.19B | |
| 39.55x | 1.99x | 15.9x | -.--% | 71.81B | |
| 125.28x | 5.15x | 24.84x | -.--% | 44.9B | |
| 176.77x | 5.62x | 21.7x | -.--% | 44.28B | |
| 22.33x | 4.26x | 11.75x | 1.27% | 34.37B | |
| Average | 125.36x | 11.69x | 30.26x | 0.23% | 443.23B | |
| Weighted average by Cap. | 45.95x | 12.87x | 22.52x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
