|
Market Closed -
Other stock markets
|
After hours 02:53:11 am | |||
| 14.00 EUR | +1.45% |
|
14.05 | +0.36% |
| 24/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 24/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 29.53 | 29.53 | - |
| Change | - | - | -21.14% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 28.93 | 29.53 | 29.53 |
| Change | - | - | -22.74% | 2.07% | 0% |
| P/E | - | - | 21.4x | 13.5x | 9.26x |
| PBR | - | - | 15.3x | - | - |
| PEG | - | - | - | 0.2x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.04x | 0.8x | 0.65x |
| EV / Revenue | - | 3.42x | 1.02x | 0.8x | 0.65x |
| EV / EBITDA | - | - | 10.2x | 6.98x | 5.02x |
| EV / EBIT | - | - | 13.9x | 8.96x | 6.15x |
| EV / FCF | - | - | 187x | 12.7x | 8.64x |
| FCF Yield | - | - | 0.54% | 7.86% | 11.6% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 13.80 | 13.80 | 13.80 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/6/23 | 1/7/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.02x | 10.15x | - | 33.67M | |
| 22.11x | 8.49x | 14.12x | 0.96% | 2,848B | |
| 98.02x | 39.59x | 66.18x | -.--% | 317B | |
| 127.52x | 40.72x | 128.79x | 0.14% | 131B | |
| 83.13x | 16.71x | 36.3x | -.--% | 103B | |
| 496.77x | 20.32x | 81.83x | -.--% | 92.94B | |
| 160.57x | 9.37x | 23.15x | -.--% | 83.2B | |
| 34.81x | 1.84x | 14.38x | -.--% | 64.5B | |
| 128.07x | 5.37x | 26.33x | -.--% | 46.67B | |
| -36.49x | 4.88x | 23.41x | -.--% | 39.46B | |
| Average | 123.83x | 14.83x | 42.46x | 0.12% | 372.51B | |
| Weighted average by Cap. | 49.81x | 12.62x | 25.33x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
