|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.90 EUR | -1.17% |
|
-2.91% | -4.57% |
| 24/03 | Net Digital AG says co. publishes 2026 forecast with continued growth in revenue and earnings | RE |
| 24/03 | Net Digital AG Provides Earnings Guidance for Financial Year 2026 | CI |
Company Valuation: Net-Digital AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | - | 37.45 | 36.59 | 36.59 | - |
| Change | - | - | -2.29% | 0% | - |
| Enterprise Value (EV) 1 | - | 37.45 | 35.99 | 36.59 | 36.59 |
| Change | - | - | -3.89% | 1.67% | 0% |
| P/E | - | - | 26.5x | 16.8x | 11.5x |
| PBR | - | - | 19x | - | - |
| PEG | - | - | - | 0.3x | 0.2x |
| Capitalization / Revenue | - | 3.42x | 1.28x | 0.99x | 0.8x |
| EV / Revenue | - | 3.42x | 1.26x | 0.99x | 0.8x |
| EV / EBITDA | - | - | 12.6x | 8.65x | 6.22x |
| EV / EBIT | - | - | 17.3x | 11.1x | 7.62x |
| EV / FCF | - | - | 232x | 15.8x | 10.7x |
| FCF Yield | - | - | 0.43% | 6.34% | 9.35% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | - | - | 0.645 | 1.02 | 1.49 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 10.7 | 10.96 | 28.5 | 36.97 | 45.77 |
| EBITDA 1 | - | - | 2.85 | 4.23 | 5.88 |
| EBIT 1 | - | - | 2.085 | 3.295 | 4.805 |
| Net income 1 | -0.3974 | -1.984 | 1.395 | 2.17 | 3.195 |
| Net Debt 1 | - | - | -0.6 | - | - |
| Reference price 2 | 4.64 | 17.50 | 17.10 | 17.10 | 17.10 |
| Nbr of stocks (in thousands) | - | 2,140 | 2,140 | 2,140 | - |
| Announcement Date | 28/6/23 | 1/7/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.26x | 12.63x | - | 42.23M | |
| 25.58x | 9.45x | 15.38x | 0.77% | 3,741B | |
| 115.49x | 49.87x | 80.95x | -.--% | 420B | |
| 440.09x | 18.82x | 74.05x | -.--% | 88.61B | |
| 68.22x | 14.39x | 30.34x | -.--% | 90.2B | |
| 152.27x | 8.9x | 22.72x | -.--% | 78.68B | |
| 44.02x | 2.32x | 19.08x | -.--% | 80.55B | |
| 122.46x | 5.39x | 25.94x | -.--% | 46.84B | |
| -283.42x | 5.89x | 19.53x | -.--% | 39.1B | |
| 29.89x | 6.16x | 29.52x | -.--% | 39.31B | |
| Average | 79.40x | 12.24x | 33.01x | 0.09% | 462.48B | |
| Weighted average by Cap. | 43.41x | 13.16x | 23.21x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRL Stock
- Valuation Net-Digital AG
Select your edition
All financial news and data tailored to specific country editions
