Company Valuation: Nelnet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 3,735 3,368 3,293 3,876 4,778 4,386 -
Change - -9.84% -2.23% 17.71% 23.26% -8.19% -
Enterprise Value (EV) 3,735 3,368 3,293 3,876 4,778 4,386 4,386
Change - -9.84% -2.23% 17.71% 23.26% -8.19% 0%
P/E - - 36x 21.3x 11.3x 16.5x 14.4x
PBR 1.25x 1.05x - - - - -
PEG - - - 0x 0x -0.4x 1x
Capitalization / Revenue 2.82x 2.16x 2.7x 2.66x 2.72x 2.63x 2.47x
EV / Revenue 0x 0x 0x 0x 0x 2.63x 2.47x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.35x 8.39x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.9 - - - 1.19 1.32 -
Rate of return 0.92% - - - 0.9% 1.08% -
EPS 2 - - 2.45 5.02 11.79 7.42 8.5
Distribution rate - - - - 10.1% 17.8% -
Net sales 1 1,325 1,559 1,220 1,458 1,759 1,670 1,774
EBITDA - - - - - - -
EBIT 1 489.7 555.9 139.6 283.2 594.2 469 523
Net income 1 - - 91.53 184 428.5 266 299
Net Debt - - - - - - -
Reference price 2 97.68 90.75 88.22 106.81 132.96 122.59 122.59
Nbr of stocks (in thousands) 38,242 37,111 37,324 36,288 35,933 35,779 -
Announcement Date 28/2/22 28/2/23 27/2/24 27/2/25 26/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.52x - - 1.08% 4.39B
17.36x - - 1.21% 210B
11.57x2.41x3.79x1.59% 121B
22.46x15.86x - 0.77% 60.85B
38.8x4.99x18.06x-.--% 33.22B
21.6x4.88x24.16x0.09% 27.87B
7.69x1.76x3.26x1.74% 22.93B
14.35x10.64x20.28x1.4% 21.49B
24.69x3.2x9.62x-.--% 18.88B
Average 19.45x 6.25x 13.19x 0.87% 57.86B
Weighted average by Cap. 17.91x 6.17x 9.88x 1.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nelnet, Inc.

Historical PBR trend

Valuation ratios - PBR - Nelnet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nelnet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nelnet, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Nelnet, Inc.
  1. Stock Market
  2. Stocks
  3. NNI Stock
  4. Valuation Nelnet, Inc.