|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,740.00 JPY | -5.24% |
|
+11.56% | -10.73% |
| 29/07 | NEC's Profit Climbs 157% in Fiscal Q1 | MT |
| 29/07 | NEC Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: NEC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,403,157 | 1,358,384 | 2,928,366 | 4,191,365 | 5,109,408 | 6,634,364 | - | - |
| Change | - | -3.19% | 115.58% | 43.13% | 21.9% | 29.85% | - | - |
| Enterprise Value (EV) 1 | 1,552,201 | 1,484,571 | 2,984,791 | 4,273,109 | 4,939,589 | 6,147,522 | 5,945,275 | 5,813,402 |
| Change | - | -4.36% | 101.05% | 43.16% | 15.6% | 24.45% | -3.29% | -2.22% |
| P/E | 9.93x | 12x | 19.6x | 23.9x | 19x | 22.3x | 19.8x | 17.8x |
| PBR | 0.93x | 0.84x | 1.53x | 2.15x | 2.32x | 2.71x | 2.47x | 2.21x |
| PEG | - | -0.7x | 0.6x | 1.4x | 0.3x | 2.1x | 1.6x | 1.6x |
| Capitalization / Revenue | 0.47x | 0.41x | 0.84x | 1.22x | 1.43x | 1.79x | 1.71x | 1.64x |
| EV / Revenue | 0.51x | 0.45x | 0.86x | 1.25x | 1.38x | 1.66x | 1.53x | 1.44x |
| EV / EBITDA | 4.96x | 4.2x | 7.94x | 9.68x | 9.6x | 10.5x | 9.09x | 8.31x |
| EV / EBIT | 11.7x | 8.71x | 15.9x | 16.7x | 13.7x | 14.4x | 12.2x | 10.9x |
| EV / FCF | 18.4x | 14.5x | 17.1x | 20x | 12.2x | 17.7x | 17.9x | 15.7x |
| FCF Yield | 5.42% | 6.91% | 5.85% | 4.99% | 8.19% | 5.66% | 5.58% | 6.37% |
| Dividend per Share 2 | 20 | 22 | 24 | 28 | 38 | 42.66 | 47.78 | 52.58 |
| Rate of return | 1.94% | 2.16% | 1.09% | 0.89% | 0.99% | 0.85% | 0.96% | 1.05% |
| EPS 2 | 103.7 | 84.9 | 112.2 | 131.5 | 203 | 224.1 | 252.6 | 280.5 |
| Distribution rate | 19.3% | 25.9% | 21.4% | 21.3% | 18.7% | 19% | 18.9% | 18.7% |
| Net sales 1 | 3,014,095 | 3,313,018 | 3,477,262 | 3,423,400 | 3,582,733 | 3,711,472 | 3,887,073 | 4,037,472 |
| EBITDA 1 | 313,064 | 353,745 | 375,712 | 441,600 | 514,415 | 587,101 | 654,261 | 699,178 |
| EBIT 1 | 132,525 | 170,447 | 188,012 | 256,500 | 359,913 | 427,087 | 486,451 | 533,098 |
| Net income 1 | 141,277 | 114,500 | 149,521 | 175,183 | 270,228 | 299,071 | 336,084 | 372,275 |
| Net Debt 1 | 149,044 | 126,187 | 56,425 | 81,744 | -169,819 | -486,842 | -689,089 | -820,961 |
| Reference price 2 | 1,030.00 | 1,020.00 | 2,198.00 | 3,145.00 | 3,846.00 | 5,002.00 | 5,002.00 | 5,002.00 |
| Nbr of stocks (in thousands) | 1,362,288 | 1,331,749 | 1,332,286 | 1,332,707 | 1,328,499 | 1,326,342 | - | - |
| Announcement Date | 28/4/22 | 28/4/23 | 26/4/24 | 28/4/25 | 28/4/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.32x | 1.66x | 10.47x | 0.85% | 41.61B | |
| 22x | 3.58x | 12.52x | 3.05% | 209B | |
| 12.09x | 1.33x | 7x | 3.97% | 99.92B | |
| -104.41x | 16.55x | 95.82x | -.--% | 103B | |
| 15.77x | 2.89x | 10.9x | 5.21% | 92.16B | |
| 21.01x | 5.48x | 13.46x | 2.73% | 62.81B | |
| 15.13x | 2.21x | 9.37x | 5.16% | 49B | |
| 22.02x | 1.8x | 11.45x | 1.33% | 42.45B | |
| 18.43x | 2.37x | 11.35x | 4.69% | 38.34B | |
| 21.08x | 2.45x | 15.99x | 2.85% | 28.72B | |
| Average | 6.54x | 4.03x | 19.83x | 2.99% | 76.72B | |
| Weighted average by Cap. | 2.22x | 4.71x | 22.60x | 2.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6701 Stock
- Valuation NEC Corporation
Select your edition
All financial news and data tailored to specific country editions
