|
End-of-day quote
Thailand S.E.
21/08/2026
|
5-day change | 1st Jan Change | ||
| 0.6600 THB | -14.29% |
|
+37.50% | +321.28% |
Company Valuation: Mida Leasing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,033 | 1,501 | 1,193 | 862.5 | 532.4 | 500.5 |
| Change | - | 45.36% | -20.57% | -27.68% | -38.27% | -6% |
| Enterprise Value (EV) 1 | 2,735 | 3,301 | 2,927 | 2,473 | 1,931 | 1,769 |
| Change | - | 20.68% | -11.31% | -15.54% | -21.91% | -8.4% |
| P/E | 10.5x | 14.6x | 11.4x | -206x | -6.38x | -15.7x |
| PBR | 0.52x | 0.74x | 0.56x | 0.41x | 0.26x | 0.25x |
| PEG | - | 3.48x | 6.52x | 2x | -0x | 0.3x |
| Capitalization / Revenue | 3.19x | 4.83x | 3x | 3.28x | 2.65x | 2.39x |
| EV / Revenue | 8.44x | 10.6x | 7.35x | 9.4x | 9.62x | 8.46x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0167 | - | - | - | - | 0.037 |
| Rate of return | 5.16% | - | - | - | - | 23.6% |
| EPS 2 | 0.0309 | 0.0322 | 0.0327 | -0.001309 | -0.0261 | -0.00996 |
| Distribution rate | 54.1% | - | - | - | - | -371% |
| Net sales 1 | 324 | 310.9 | 398.1 | 262.9 | 200.8 | 209 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Net income 1 | 98.67 | 102.8 | 104.6 | -4.183 | -83.46 | -31.82 |
| Net Debt 1 | 1,702 | 1,799 | 1,735 | 1,610 | 1,398 | 1,268 |
| Reference price 2 | 0.3233 | 0.4700 | 0.3733 | 0.2700 | 0.1667 | 0.1567 |
| Nbr of stocks (in thousands) | 3,194,392 | 3,194,392 | 3,194,392 | 3,194,392 | 3,194,393 | 3,194,393 |
| Announcement Date | 1/3/21 | 28/2/22 | 28/2/23 | 29/2/24 | 28/2/25 | 2/3/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 74.91M | |
| 26.42x | 17.24x | - | 0.66% | 71.16B | |
| 42.43x | 4.85x | 16.4x | -.--% | 39.81B | |
| 26.39x | 5.22x | 25.85x | 0.07% | 33.68B | |
| 18.86x | 12.6x | 24.46x | 1.06% | 27.67B | |
| 8.16x | 1.92x | 3.61x | 1.67% | 24.96B | |
| 29.9x | 4.32x | 12.95x | -.--% | 23.14B | |
| 24.21x | 19.11x | 45.12x | 0.15% | 17.05B | |
| 22.53x | 22.55x | - | 0.23% | 16.14B | |
| Average | 24.86x | 10.98x | 21.40x | 0.48% | 28.19B | |
| Weighted average by Cap. | 26.23x | 10.97x | 20.20x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ML Stock
- Valuation Mida Leasing
Select your edition
All financial news and data tailored to specific country editions
