Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,836,472 - -
Change - -66.27% 188.42% 62.41% 12.56% 10.38% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,858,244 1,898,169 1,918,603
Change - -67.92% 203.12% 65.58% 14.82% 13.24% 2.15% 1.08%
P/E 24.4x 14x 23.8x 24.5x 28.1x 23.2x 21.2x 18.2x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 6.09x 4.83x 3.85x
PEG - -0.4x 0.3x 0.4x -18.12x 0.7x 2.17x 1.1x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 7.23x 5.99x 5.06x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 7.31x 6.19x 5.28x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 12.9x 10.5x 8.64x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 21.4x 18.2x 15.5x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x -263x -81.1x 232x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% -0.38% -1.23% 0.43%
Dividend per Share 2 - - - 2 2.1 2.11 2.145 2.134
Rate of return - - - 0.34% 0.32% 0.29% 0.3% 0.3%
EPS 2 13.77 8.59 14.87 23.86 23.49 31.04 34.07 39.53
Distribution rate - - - 8.38% 8.94% 6.8% 6.29% 5.4%
Net sales 1 117,929 116,609 134,902 164,501 200,966 254,117 306,527 363,046
EBITDA 1 63,884 49,622 71,956 101,568 122,319 144,544 180,579 221,948
EBIT 1 46,753 28,944 46,751 69,380 83,276 86,862 104,105 124,141
Net income 1 39,370 23,200 39,098 62,360 60,458 80,270 87,748 101,650
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 21,772 61,697 82,131
Reference price 2 336.35 120.34 353.96 585.51 660.09 720.89 720.89 720.89
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,547,506 - -
Announcement Date 2/2/22 1/2/23 1/2/24 29/1/25 28/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.22x7.31x12.86x0.29% 1,836B
16.88x8.21x17.54x0.25% 4,241B
29.4x13.78x21.77x0.62% 503B
14.2x3.79x8.76x1.43% 472B
19.97x5.91x17.76x-.--% 298B
20.13x1.47x10x1.03% 263B
102.36x13.49x72.44x-.--% 212B
22.08x2.52x12.8x-.--% 143B
2.79x75.64x2.06x0.15% 103B
8.02x0.89x3.83x-.--% 111B
Average 25.90x 13.30x 17.98x 0.38% 818.25B
Weighted average by Cap. 21.14x 8.58x 16.97x 0.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Meta Platforms, Inc.

Historical PBR trend

Valuation ratios - PBR - Meta Platforms, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Meta Platforms, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Meta Platforms, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Meta Platforms, Inc.
  1. Stock Market
  2. Stocks
  3. META Stock
  4. Valuation Meta Platforms, Inc.