Valuation Meta Platforms, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 10/07/26 am AEST			After hours 08:16:43 am
631.48 ^USD	+4.70%		630.12	-0.21%

10/07	Trading Day: What war? Chip-led rally helps markets ignore on-again, off-again US-Iran truce	RE
10/07	Nasdaq ends sharply higher; chip surge offsets Iran worries	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,530,974	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-7.98%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,525,753	1,546,568	1,515,230
Change	-	-67.92%	203.12%	65.58%	14.82%	-7.02%	1.36%	-2.03%
P/E	24.4x	14x	23.8x	24.5x	28.1x	19.2x	18x	15.5x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.29x	4.23x	3.47x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.75x	1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	6.05x	5.07x	4.33x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.03x	5.12x	4.28x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.5x	8.68x	6.95x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	16.9x	14.7x	12.3x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-5,136x	138x	48.5x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.02%	0.72%	2.06%
Dividend per Share ²	-	-	-	2	2.1	2.204	2.355	2.481
Rate of return	-	-	-	0.34%	0.32%	0.35%	0.37%	0.39%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.84	34.99	40.65
Distribution rate	-	-	-	8.38%	8.94%	6.71%	6.73%	6.1%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	252,865	302,198	353,661
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,092	178,140	218,051
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,370	104,962	123,548
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,475	90,115	105,234
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-5,221	15,595	-15,743
Reference price ²	336.35	120.34	353.96	585.51	660.09	631.48	631.48	631.48
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	18.36x	6.03x	10.52x	0.37%	1,531B
REDDIT, INC.	39.32x	10.6x	24.3x	-.--%	37.6B
MATCH GROUP, INC.	14.46x	3.37x	8.86x	2.06%	8.95B
WEIBO CORPORATION	6.63x	0.64x	2.47x	7.27%	1.88B
NEWBORN TOWN INC.	9.46x	0.92x	6.02x	-.--%	1.67B
NEXTDOOR HOLDINGS, INC.	-32.29x	2.13x	25.26x	-.--%	862M
BUMBLE INC.	2.9x	0.74x	2.23x	-.--%	391M
TECHTARGET, INC.	-3.24x	-	-	-	273M
Average	6.95x	3.49x	11.38x	1.39%	197.82B
Weighted average by Cap.	18.78x	6.11x	10.83x	0.37%