Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026
Market Cap 1 896 1,658
Change - 85.03%
Enterprise Value (EV) 896 1,658
Change - 85.03%
P/E - -
PBR 2.3x 3.8x
PEG - -
Capitalization / Revenue 3.61x 5.13x
EV / Revenue 0x 5.13x
EV / EBITDA 0x 17.1x
EV / EBIT 0x 21x
EV / FCF 0x 25.9x
FCF Yield 3.73% 3.86%
Dividend per Share 2 0.15 0.08
Rate of return 3.35% 0.96%
EPS 2 - -
Distribution rate - -
Net sales 1 248.5 323
EBITDA 1 62.36 97
EBIT 1 50.9 79
Net income - -
Net Debt - -
Reference price 2 4.480 8.350
Nbr of stocks (in thousands) 200,000 198,548
Announcement Date 17/2/26 -
1THB in Million2THB
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 0.96% 49.32M
14.9x4.05x9.47x1.38% 507B
19.66x5.82x17.49x-.--% 293B
22.4x2.4x12.44x-.--% 139B
34.01x4.15x27.34x-.--% 102B
3.79x77.34x2.8x0.14% 98.3B
10.61x7.77x89.06x0.65% 90.99B
28.88x5.46x15.41x-.--% 87.16B
72.46x4.24x20.7x-.--% 80.33B
8.21x2.72x42.73x0.75% 36.64B
Average 23.88x 12.66x 26.38x 0.39% 143.43B
Weighted average by Cap. 20.82x 9.58x 19.09x 0.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield