Valuation LPI Capital

Stocks

Market Closed - BURSA MALAYSIA 07:56:45 21/10/26 pm AEDT			5-day change	1st Jan Change
13.16 ^MYR	+2.02%		+3.30%	-11.91%

13/08	LPI Capital Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
13/08	LPI CAPITAL BHD Announces Special Single Tier Dividend for the Financial Year Ended 31 December 2026, Payable on 09 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,601	5,036	4,765	5,004	5,952	5,139	-	-
Change	-	-10.1%	-5.38%	5.02%	18.95%	-13.65%	-	-
Enterprise Value (EV)	5,601	5,036	4,765	5,004	5,952	5,139	5,139	5,139
Change	-	-10.1%	-5.38%	5.02%	18.95%	-13.65%	0%	0%
P/E	16.3x	18.2x	15.2x	13.3x	16.2x	13.2x	12.4x	11.2x
PBR	2.62x	2.31x	2.09x	2.07x	2.42x	2.09x	2.17x	2.02x
PEG	-	-0.9x	1.1x	0.7x	-6.55x	2.24x	1.88x	1.1x
Capitalization / Revenue	3.59x	3.09x	2.5x	2.6x	2.82x	2.44x	2.3x	2.05x
EV / Revenue	0x	0x	0x	0x	0x	2.44x	2.3x	2.05x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	-	-	0x	0x	14.9x	11x	-
FCF Yield	4.2%	-	-	2.55%	7.87%	6.73%	9.1%	-
Dividend per Share ²	0.74	0.6	0.66	0.8	0.8	1.813	0.9838	0.9662
Rate of return	5.26%	4.75%	5.52%	6.37%	5.35%	14.1%	7.63%	7.49%
EPS ²	0.8652	0.6943	0.7875	0.9466	0.9232	0.9776	1.042	1.153
Distribution rate	85.5%	86.4%	83.8%	84.5%	86.7%	185%	94.4%	83.8%
Net sales ¹	1,561	1,629	1,905	1,927	2,112	2,108	2,236	2,512
EBITDA	-	-	-	-	-	-	-	-
EBIT	436.2	373.9	-	-	-	-	-	-
Net income ¹	344.7	276.6	313.7	377.1	367.8	389.8	415.5	459.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	14.06	12.64	11.96	12.56	14.94	12.90	12.90	12.90
Nbr of stocks (in thousands)	398,383	398,383	398,383	398,383	398,383	398,383	-	-
Announcement Date	7/2/22	7/2/23	26/2/24	14/2/25	24/2/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LPI CAPITAL	13.2x	-	-	14.06%	1.26B
PROGRESSIVE CORPORATION	11.86x	-	-	4.2%	129B
TOKIO MARINE HOLDINGS, INC.	16.59x	1.88x	-	3.01%	98.09B
THE TRAVELERS COMPANIES, INC.	10.92x	-	-	1.23%	81.1B
THE ALLSTATE CORPORATION	6.65x	-	-	1.74%	63.19B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.54x	1.12x	-	3.41%	45.88B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.82x	0.56x	-	6.05%	44.5B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	6.68x	0.54x	-	5.79%	42.17B
AMERICAN INTERNATIONAL GROUP, INC.	11.46x	-	-	2.37%	42.81B
SOMPO HOLDINGS, INC.	10.98x	0.79x	-	2.97%	38.19B
Average	10.47x	0.98x		4.48%	58.58B
Weighted average by Cap.	10.95x	1.17x		3.32%