Valuation Lion Rock Resources Inc.

Stocks

Delayed Toronto S.E. Other stock markets 03:37:06 13/06/26 am AEST			5-day change	1st Jan Change
0.2900 ^CAD	+3.57%		+13.73%	-38.95%

10/06	Lion Rock Resources Inc Commences Metallurgical and Mineralogical Testing At Volney Critical Minerals and Gold Project	CI
29/05	Lion Rock Resources Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	0.6881	2.397	2.871	4.878	5.862	50.49
Change	-	248.38%	19.77%	69.88%	20.17%	761.38%
Enterprise Value (EV) ¹	0.8013	2.234	2.48	4.762	5.793	48.62
Change	-	178.76%	11.04%	91.99%	21.64%	739.36%
P/E Ratio	-2.04x	-6.7x	-6.24x	-1.17x	-2.52x	-4.76x
PBR	-1.12x	19.3x	3.26x	-6.72x	-3.32x	16.1x
PEG	-	0.1x	0.2x	-0x	0x	-0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-2.84x	-26.7x	-10.9x	-1.63x	-2.77x	-5.37x
EV / FCF	6.36x	-4.33x	-22.5x	-12.9x	-10.3x	-27.4x
FCF Yield	15.7%	-23.1%	-4.44%	-7.78%	-9.7%	-3.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1225	-0.0373	-0.0261	-0.1322	-0.0556	-0.0997
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-1.007	-1.624	-6.811
EBIT ¹	-0.2826	-0.0837	-0.2279	-2.92	-2.088	-9.06
Net income ¹	-0.3372	-0.3194	-0.352	-3.036	-2.217	-8.043
Net Debt ¹	0.1132	-0.1635	-0.3908	-0.1155	-0.0689	-1.869
Reference price ²	0.2500	0.2500	0.1625	0.1550	0.1400	0.4750
Nbr of stocks (in thousands)	2,752	9,589	17,669	31,469	41,869	106,297
Announcement Date	14/4/21	18/3/22	1/5/23	26/4/24	28/4/25	27/4/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LION ROCK RESOURCES INC.	-	-	-	-	23.17M
BHP GROUP LIMITED	16.74x	3.93x	7.02x	3.56%	216B
RIO TINTO PLC	11.94x	2.93x	6.33x	4.91%	174B
GRUPO MÉXICO, S.A.B. DE C.V.	13.97x	4.15x	6.97x	3.57%	92.58B
GLENCORE PLC	13.39x	0.43x	6.08x	2.95%	89.75B
SAUDI ARABIAN MINING COMPANY (MAADEN)	17.54x	6.03x	13.7x	-.--%	61.01B
ANGLO AMERICAN PLC	27.46x	2.95x	7.58x	1.37%	54.38B
TECK RESOURCES LIMITED	17.46x	3.28x	6.93x	0.6%	31.05B
FRESNILLO PLC	11.33x	3.93x	5.72x	4.62%	28.24B
HINDUSTAN ZINC LIMITED	17.24x	5.78x	10.66x	3.76%	24.05B
Average	16.34x	3.71x	7.89x	2.82%	77.1B
Weighted average by Cap.	15.60x	3.45x	7.38x	3.29%