Valuation Lindsay Corporation

Stocks

Delayed NYSE Other stock markets 05:58:22 09/07/26 am AEST			5-day change	1st Jan Change
111.03 ^USD	-3.65%		-8.02%	-5.53%

06/07	Lindsay Corporation Increases Regular Quarterly Cash Dividend, Payable August 31, 2026	CI
06/07	Lindsay Increases Quarterly Dividend by 3% to $0.38 per Share, Payable Aug. 31 to Holders of Record on Aug. 17.	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,797	1,761	1,366	1,350	1,491	1,172	-	-
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-21.38%	-	-
Enterprise Value (EV)	1,797	1,761	1,366	1,350	1,491	1,172	1,172	1,172
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-21.38%	0%	0%
P/E	42.5x	27x	19x	20.6x	20.2x	21.9x	19.1x	18.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.5x	1.9x	-2.54x	1.6x	-1x	1.3x	3.75x
Capitalization / Revenue	3.17x	2.28x	2.03x	2.22x	2.2x	1.87x	1.81x	1.75x
EV / Revenue	0x	0x	0x	0x	0x	1.87x	1.81x	1.75x
EV / EBITDA	0x	0x	0x	0x	0x	13.8x	12.4x	11.6x
EV / EBIT	0x	0x	0x	0x	0x	18.9x	16.6x	14.8x
EV / FCF	0x	-0x	0x	0x	0x	61.7x	23.3x	15.9x
FCF Yield	0.97%	-0.71%	7.39%	4.95%	6.07%	1.62%	4.29%	6.3%
Dividend per Share ²	1.3	1.33	1.37	1.41	1.45	1.47	3.66	3.78
Rate of return	0.79%	0.83%	1.1%	1.14%	1.06%	1.28%	3.18%	3.28%
EPS ²	3.88	5.94	6.54	6.01	6.78	5.26	6.047	6.34
Distribution rate	33.5%	22.4%	20.9%	23.5%	21.4%	27.9%	60.5%	59.6%
Net sales ¹	567.6	770.7	674.1	607.1	676.4	626.2	646.1	669.8
EBITDA ¹	73.28	114.8	121.5	97.81	109	84.9	94.32	100.9
EBIT ¹	54.11	94.64	102.2	76.61	88.12	61.92	70.7	79.02
Net income ¹	42.57	65.47	72.38	66.26	74.05	54.35	58.32	65.25
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	164.75	160.36	124.10	124.05	137.23	115.24	115.24	115.24
Nbr of stocks (in thousands)	10,907	10,979	11,009	10,886	10,862	10,169	-	-
Announcement Date	21/10/21	20/10/22	19/10/23	24/10/24	23/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LINDSAY CORPORATION	21.91x	-	-	1.28%	1.17B
DEERE & COMPANY	33.34x	5.24x	29.63x	1.07%	163B
THE TORO COMPANY	21.25x	-	-	1.67%	9.01B
BUCHER INDUSTRIES AG	16.94x	0.92x	8.21x	3.49%	3.87B
ESCORTS KUBOTA LIMITED	23.98x	2.46x	19.53x	1.36%	3.51B
YAMABIKO CORPORATION	9.8x	-	-	2.84%	980M
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	50.61x	0.81x	6.58x	0.89%	933M
Average	25.40x	2.36x	15.99x	1.8%	26.06B
Weighted average by Cap.	32.11x	5.06x	28.82x	1.17%