Valuation Lindsay Corporation

Stocks

Market Closed - NYSE 06:00:02 05/09/26 am AEST			5-day change	1st Jan Change
123.39 ^USD	+0.44%		+7.38%	+4.68%

29/08	Lindsay Corporation Announces Co-Chief Financial Officers Appointments, Effective September 1, 2026	CI
29/08	Lindsay Corporation Appoints Brett Coburn as Principal Accounting Officer, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,797	1,761	1,366	1,350	1,491	1,255	-	-
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-15.82%	-	-
Enterprise Value (EV)	1,797	1,761	1,366	1,350	1,491	1,255	1,255	1,255
Change	-	-2.02%	-22.4%	-1.16%	10.38%	-15.82%	0%	0%
P/E	42.5x	27x	19x	20.6x	20.2x	23.7x	21.1x	19.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.5x	1.9x	-2.54x	1.6x	-1x	1.7x	2.31x
Capitalization / Revenue	3.17x	2.28x	2.03x	2.22x	2.2x	2.01x	1.96x	1.87x
EV / Revenue	0x	0x	0x	0x	0x	2.01x	1.96x	1.87x
EV / EBITDA	0x	0x	0x	0x	0x	14.8x	13.3x	12.4x
EV / EBIT	0x	0x	0x	0x	0x	20.2x	17.6x	15.9x
EV / FCF	0x	-0x	0x	0x	0x	66x	24.9x	17x
FCF Yield	0.97%	-0.71%	7.39%	4.95%	6.07%	1.51%	4.01%	5.88%
Dividend per Share ²	1.3	1.33	1.37	1.41	1.45	1.48	3.66	3.78
Rate of return	0.79%	0.83%	1.1%	1.14%	1.06%	1.2%	2.97%	3.06%
EPS ²	3.88	5.94	6.54	6.01	6.78	5.207	5.847	6.34
Distribution rate	33.5%	22.4%	20.9%	23.5%	21.4%	28.4%	62.6%	59.6%
Net sales ¹	567.6	770.7	674.1	607.1	676.4	624.6	640.6	669.8
EBITDA ¹	73.28	114.8	121.5	97.81	109	84.9	94.32	100.9
EBIT ¹	54.11	94.64	102.2	76.61	88.12	62.05	71.36	79.02
Net income ¹	42.57	65.47	72.38	66.26	74.05	54.51	59.62	65.25
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	164.75	160.36	124.10	124.05	137.23	123.39	123.39	123.39
Nbr of stocks (in thousands)	10,907	10,979	11,009	10,886	10,862	10,169	-	-
Announcement Date	21/10/21	20/10/22	19/10/23	24/10/24	23/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LINDSAY CORPORATION	23.7x	-	-	1.2%	1.25B
DEERE & COMPANY	38.25x	5.87x	32.71x	0.94%	187B
THE TORO COMPANY	22.81x	-	-	1.67%	8.83B
BUCHER INDUSTRIES AG	19.69x	0.99x	9.44x	3.07%	4.03B
ESCORTS KUBOTA LIMITED	23.28x	2.36x	19.66x	1.58%	3.5B
FIRST TRACTOR COMPANY LIMITED	9.94x	0.89x	10.96x	3.63%	2.1B
YAMABIKO CORPORATION	10.62x	-	-	2.44%	1.2B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	50.06x	0.78x	6.43x	0.9%	893M
Average	24.79x	2.18x	15.84x	1.93%	26.1B
Weighted average by Cap.	36.51x	5.64x	31.66x	1.06%