|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.45 USD | +0.40% |
|
-4.49% | -5.24% |
| 14/07 | Lemonade Expands Renters Insurance to Maine | CI |
| 10/07 | Lemonade Insider Sold Shares Worth $5,780,140, According to a Recent SEC Filing | MT |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 5,182 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -2.59% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 5,456 | 5,532 | 5,657 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | 7.39% | 1.39% | 2.26% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -39x | -82x | 108x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 10.8x | 11.1x | 8.32x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.7x | 1.6x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 4.29x | 3.2x | 2.43x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 4.52x | 3.42x | 2.66x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -122x | 171x | 37x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -39.4x | -71.8x | 95.9x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | 70.9x | 50.3x | 24.4x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | 1.41% | 1.99% | 4.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.728 | -0.8227 | 0.625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,207 | 1,619 | 2,129 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -44.7 | 32.28 | 152.9 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -138.5 | -77 | 59 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -131.7 | -64.3 | 51.97 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 274.6 | 350.6 | 475.4 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 67.45 | 67.45 | 67.45 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 76,821 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 27/2/24 | 25/2/25 | 19/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -39.03x | 4.52x | -122.06x | - | 5.18B | |
| 13.86x | 1.92x | - | 3.27% | 85.72B | |
| 10.81x | - | - | 1.31% | 76.86B | |
| 8.93x | - | - | 1.7% | 65.32B | |
| 11.31x | - | - | 2.45% | 42.31B | |
| 9.58x | 0.99x | - | 3.82% | 39.92B | |
| 8.09x | - | - | 0.94% | 37.55B | |
| 18.51x | 2.22x | - | 2% | 36.95B | |
| 11.25x | 0.83x | - | 2.56% | 36.33B | |
| 10.14x | 2.42x | - | 0.2% | 35.43B | |
| Average | 6.35x | 2.15x | -122.06x | 2.03% | 46.16B | |
| Weighted average by Cap. | 10.87x | 1.78x | -122.06x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Select your edition
All financial news and data tailored to specific country editions
