|
Real-time Estimate
Cboe BZX
05:03:29 22/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 45.54 USD | +0.32% |
|
+3.88% | -35.99% |
| 16/09 | Lemonade, Inc. Presents at FT Partners FinTech Conference, Sep-15-2026 01:20 PM | |
| 11/09 | Lemonade, Inc. Presents at KBW Insurance Conference 2026, Sep-10-2026 03:50 PM |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 3,514 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -33.94% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 3,768 | 3,839 | 3,923 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | -25.84% | 1.88% | 2.19% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -24.5x | -41.3x | 84.6x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 7.41x | 7.08x | 5.69x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.4x | 1x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 2.89x | 2.14x | 1.64x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 3.09x | 2.34x | 1.83x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -81.2x | 163x | 29.8x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -26.3x | -45.8x | 74x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | -143x | 68.4x | 17.6x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | -0.7% | 1.46% | 5.68% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.854 | -1.099 | 0.5367 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,218 | 1,643 | 2,142 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -46.4 | 23.59 | 131.8 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -143.3 | -83.8 | 53 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -144.1 | -88.09 | 36.62 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 253.9 | 324.7 | 408.9 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 45.40 | 45.40 | 45.40 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 77,397 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 27/2/24 | 25/2/25 | 19/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.49x | 3.09x | -81.2x | - | 3.51B | |
| 11.86x | - | - | 4.2% | 129B | |
| 16.59x | 1.88x | - | 3.01% | 98.09B | |
| 10.92x | - | - | 1.23% | 81.1B | |
| 6.65x | - | - | 1.74% | 63.19B | |
| 12.54x | 1.12x | - | 3.41% | 45.88B | |
| 3.82x | 0.56x | - | 6.05% | 44.5B | |
| 6.68x | 0.54x | - | 5.79% | 42.17B | |
| 11.46x | - | - | 2.37% | 42.81B | |
| 10.98x | 0.79x | - | 2.97% | 38.19B | |
| Average | 6.70x | 1.33x | -81.20x | 3.42% | 58.81B | |
| Weighted average by Cap. | 10.73x | 1.19x | -81.20x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Select your edition
All financial news and data tailored to specific country editions
