|
Market Closed -
Japan Exchange
05:30:00 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 1,270.00 JPY | -0.63% |
|
-1.85% | -1.63% |
| 15/05/23 | Koyou Rentia Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 26/08/20 | Koyou Rentia Co., Ltd. Announces Earnings Result for the First Half of 2020 | CI |
Company Valuation: Koyou Rentia Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,340 | 8,032 | 11,203 | 11,706 | 14,294 | 14,252 | - | - |
| Change | - | -3.7% | 39.48% | 4.49% | 22.11% | -0.29% | - | - |
| Enterprise Value (EV) | 8,846 | 8,624 | 10,140 | 10,847 | 11,058 | 14,252 | 14,252 | 14,252 |
| Change | - | -2.52% | 17.58% | 6.97% | 1.95% | 28.88% | 0% | 0% |
| P/E | 5.44x | 6.43x | 6.98x | 7.52x | 7.37x | 8.56x | 7.44x | 6.89x |
| PBR | 1.16x | 0.98x | 1.17x | 1.06x | 1.14x | - | - | - |
| PEG | - | -0.3x | 0.2x | -1.55x | 0.3x | -0.6x | 0.5x | 0.87x |
| Capitalization / Revenue | 0.35x | 0.31x | 0.36x | 0.37x | 0.41x | 0.42x | 0.39x | 0.38x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.42x | 0.39x | 0.38x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.48x | 4.75x | 4.45x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 21.5 | 22.5 | 27.5 | 30 | 36 | 37 | 38 | 40 |
| Rate of return | 2.79% | 3.03% | 2.66% | 2.83% | 2.79% | 2.91% | 2.99% | 3.15% |
| EPS 2 | 141.7 | 115.4 | 148.2 | 141 | 175.2 | 148.3 | 170.8 | 184.3 |
| Distribution rate | 15.2% | 19.5% | 18.6% | 21.3% | 20.6% | 24.9% | 22.2% | 21.7% |
| Net sales 1 | 23,994 | 26,188 | 30,960 | 31,861 | 34,701 | 34,000 | 36,500 | 38,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,522 | 2,430 | 2,443 | 2,081 | 3,005 | 2,600 | 3,000 | 3,200 |
| Net income 1 | 1,533 | 1,249 | 1,604 | 1,549 | 1,937 | 1,650 | 1,900 | 2,050 |
| Net Debt | 506 | 592 | -1,063 | -859 | -3,236 | - | - | - |
| Reference price 2 | 770.50 | 742.00 | 1,035.00 | 1,060.00 | 1,291.00 | 1,270.00 | 1,270.00 | 1,270.00 |
| Nbr of stocks (in thousands) | 10,824 | 10,824 | 10,824 | 11,043 | 11,072 | 11,222 | - | - |
| Announcement Date | 14/2/22 | 13/2/23 | 13/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.56x | - | - | 2.91% | 90.48M | |
| 33.01x | 17.01x | 24.19x | 0.65% | 769B | |
| 39.88x | 7.25x | 25.73x | 0.9% | 87.29B | |
| 24.18x | 4.82x | 10.5x | 0.68% | 72.45B | |
| 11.24x | 1.46x | 7.24x | 0.99% | 47.36B | |
| 44.13x | 1.69x | 9.5x | -.--% | 46.08B | |
| -72.94x | 16.71x | 40.54x | -.--% | 42.25B | |
| 21.64x | 3.6x | 8.54x | 1.47% | 34.27B | |
| 10.51x | 2.68x | 6.46x | -.--% | 26.6B | |
| 20.1x | 6.14x | 11.77x | -.--% | 26.33B | |
| Average | 14.03x | 6.82x | 16.05x | 0.76% | 115.18B | |
| Weighted average by Cap. | 27.48x | 13.26x | 21.60x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7081 Stock
- Valuation Koyou Rentia Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
