|
Market Closed -
Nasdaq
07:00:00 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 6.820 USD | -1.02% |
|
-4.48% | +23.10% |
| 22/09 | Industrial Logistics Properties Trust Names Anthony Paula CFO and Treasurer | MT |
| 22/09 | Industrial Logistics Properties Trust Announces Treasurer Changes | CI |
Company Valuation: Industrial Logistics Properties Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,638 | 214.4 | 309.5 | 241.4 | 369.3 | 455.2 | - | - |
| Change | - | -86.91% | 44.33% | -21.99% | 52.96% | 23.26% | - | - |
| Enterprise Value (EV) | 2,437 | 214.4 | 309.5 | 241.4 | 369.3 | 455.2 | 455.2 | 455.2 |
| Change | - | -91.2% | 44.33% | -21.99% | 52.96% | 23.26% | 0% | 0% |
| P/E | 13.7x | -0.94x | - | - | -5.54x | -10.7x | -15x | -14.8x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | - | - | - | 0.3x | 0.5x | -13.47x |
| Capitalization / Revenue | 7.45x | 0.55x | 0.71x | 0.55x | 0.82x | 0.98x | 0.95x | 0.94x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.98x | 0.95x | 0.94x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.32x | 1.28x | 1.27x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 2.83x | 2.61x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.32 | - | 0.04 | 0.04 | 0.12 | 0.3 | 0.42 | 0.52 |
| Rate of return | 5.27% | - | 0.85% | 1.1% | 2.17% | 4.4% | 6.16% | 7.62% |
| EPS 2 | 1.83 | -3.47 | - | - | -1 | -0.635 | -0.455 | -0.46 |
| Distribution rate | 72.1% | - | - | - | -12% | -47.2% | -92.3% | -113% |
| Net sales 1 | 219.9 | 388.2 | 437.3 | 442.3 | 448.8 | 466.5 | 479.8 | 485.3 |
| EBITDA 1 | 153.2 | 273.8 | 328.3 | 310.8 | 339.4 | 346.1 | 354.7 | 359.6 |
| EBIT 1 | 102.6 | 112.8 | 128.8 | 138.8 | - | 160.8 | 174.6 | - |
| Net income 1 | 119.7 | -226.7 | -108 | -95.67 | -66.19 | -41.89 | -30.33 | -30.83 |
| Net Debt | 798.7 | - | - | - | - | - | - | - |
| Reference price 2 | 25.050 | 3.270 | 4.700 | 3.650 | 5.540 | 6.820 | 6.820 | 6.820 |
| Nbr of stocks (in thousands) | 65,405 | 65,569 | 65,844 | 66,144 | 66,659 | 66,746 | - | - |
| Announcement Date | 15/2/22 | 14/2/23 | 20/2/24 | 18/2/25 | 18/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -10.74x | - | - | 4.4% | 455M | |
| 40.89x | 18.13x | 23.9x | 3.4% | 120B | |
| 31.28x | 14.08x | 17.81x | 4.38% | 66.47B | |
| 37.11x | 14.77x | 15.27x | 5.8% | 52.9B | |
| 18.08x | 15.31x | 17.42x | 1.14% | 37.55B | |
| 16.04x | 24.97x | 27.34x | 3.58% | 16.49B | |
| 26.77x | 10.69x | 14.72x | 4.69% | 15.37B | |
| 8.13x | 11.76x | 14.41x | 6.14% | 14.6B | |
| 17.81x | 16x | 23.26x | 5.4% | 13.87B | |
| 29.43x | 11.24x | 16.41x | 4.15% | 13.38B | |
| Average | 21.48x | 15.22x | 18.95x | 4.31% | 35.06B | |
| Weighted average by Cap. | 31.49x | 15.93x | 19.80x | 4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ILPT Stock
- Valuation Industrial Logistics Properties Trust
Select your edition
All financial news and data tailored to specific country editions
