|
Market Closed -
NYSE
07:00:02 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 50.82 USD | -1.42% |
|
+0.04% | +37.50% |
| 15/10 | IMAX Has More to Come After Q3 'Victory' Lap, Wedbush Says | MT |
| 14/10 | Wedbush Raises Price Target on IMAX to $60 From $54, Keeps Outperform Rating | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,787 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 40.17% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,829 | 2,699 | 2,573 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 33.72% | -4.61% | -4.66% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 31.7x | 28.9x | 28.4x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 5.92x | 4.87x | 4x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 2.99x | 14.97x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 5.86x | 5.67x | 5.4x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 5.95x | 5.49x | 4.99x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 13.2x | 12.3x | 10.8x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 20.2x | 18x | 15.7x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 20.5x | 19.6x | 15.7x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.89% | 5.1% | 6.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.602 | 1.757 | 1.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 475.9 | 491.7 | 516.1 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 213.9 | 220 | 238.6 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 139.9 | 150.2 | 163.5 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 93.61 | 101.5 | 104.2 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 42.25 | -88.24 | -214 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 50.82 | 50.82 | 50.82 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 27/2/24 | 19/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.73x | 5.95x | 13.23x | -.--% | 2.79B | |
| -340.69x | 1.47x | 15.48x | -.--% | 39.72B | |
| 22.43x | 2.46x | 11.83x | 3.35% | 33.14B | |
| 52.71x | 3.63x | 26.76x | -.--% | 22.94B | |
| 21.96x | 2.78x | 11.62x | 2.46% | 16.43B | |
| 36.47x | 1.82x | 15.3x | 2.38% | 11.63B | |
| -348.39x | 8.88x | -929.01x | -.--% | 9.54B | |
| 25.09x | 3.03x | 13.09x | 1.44% | 8.04B | |
| -8.58x | 1.23x | 6.54x | 2.9% | 7.77B | |
| 60.06x | 3.07x | 6.77x | 0.41% | 6.6B | |
| Average | -44.72x | 3.43x | -80.84x | 1.29% | 15.86B | |
| Weighted average by Cap. | -85.12x | 2.81x | -41.83x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
