|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.11 USD | +3.99% |
|
+14.93% | +22.05% |
| 27/07 | AMC, IMAX Report Strong 'Odyssey' Ticket Sales in Second Weekend | MT |
| 25/07 | IMAX Q2 Results Reinforce Long-Term Growth Outlook, Wedbush Says | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,474 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 24.42% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,527 | 2,408 | 2,277 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 19.42% | -4.69% | -5.45% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 35.3x | 28.8x | 26.3x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 5.25x | 4.12x | 3.28x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 1.3x | 2.84x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 5.57x | 5.24x | 4.95x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 5.69x | 5.11x | 4.56x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 13x | 11.3x | 9.84x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 21.9x | 17.8x | 14.8x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 22.8x | 18.8x | 13.3x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.39% | 5.31% | 7.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.278 | 1.568 | 1.713 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 444.2 | 471.7 | 499.4 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 194.6 | 214 | 231.5 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 115.1 | 135.4 | 154.2 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 73.74 | 88.28 | 93.96 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 52.73 | -65.66 | -196.8 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 45.11 | 45.11 | 45.11 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 27/2/24 | 19/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.93x | 5.47x | 12.5x | -.--% | 2.38B | |
| 19.1x | 2.45x | 10.43x | 2.93% | 13.85B | |
| 40.37x | 3.01x | 7.6x | 1.69% | 13.35B | |
| 34.79x | 2.06x | 17.33x | 2.23% | 12.57B | |
| 24.41x | 4.39x | 14.1x | 1.68% | 3.38B | |
| 14.35x | 0.92x | 7.71x | 2.2% | 3.12B | |
| 22.04x | 1.22x | 6.11x | 0.34% | 2.25B | |
| 26.41x | 11.1x | 36.56x | 2.46% | 2.15B | |
| Average | 26.93x | 3.83x | 14.04x | 1.69% | 6.63B | |
| Weighted average by Cap. | 29.32x | 2.97x | 12.40x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
