|
Market Closed -
NYSE
06:00:02 11/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 51.35 USD | -0.48% |
|
-1.10% | +38.93% |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,816 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 41.63% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,872 | 2,750 | 2,619 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 35.76% | -4.26% | -4.77% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 36x | 31x | 29.5x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 5.98x | 4.69x | 3.74x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 2x | 5.53x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 6.11x | 5.85x | 5.62x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 6.23x | 5.71x | 5.22x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 14.7x | 12.9x | 11.4x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 23.3x | 19.8x | 16.7x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 26.3x | 21.1x | 17.3x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 3.8% | 4.73% | 5.78% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.428 | 1.655 | 1.743 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 461.2 | 481.4 | 501.5 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 195.5 | 212.4 | 230.4 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 123.4 | 139.1 | 157 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 81.68 | 95.83 | 95.46 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 56.34 | -66.13 | -197.4 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 51.35 | 51.35 | 51.35 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 27/2/24 | 19/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.95x | 6.23x | 14.69x | -.--% | 2.82B | |
| 19.46x | 2.51x | 10.64x | 2.77% | 14.56B | |
| 40.75x | 3.08x | 7.82x | 1.65% | 13.86B | |
| 31.91x | 1.85x | 15.55x | 2.38% | 12.03B | |
| 17.44x | 1.2x | 9.72x | 1.79% | 4.15B | |
| 26.21x | 4.91x | 15.46x | 1.61% | 3.94B | |
| 44.79x | - | - | - | 2.54B | |
| 21.98x | 1.22x | 5.97x | 0.34% | 2.41B | |
| 8.43x | 0.64x | 3.81x | 4.81% | 2.04B | |
| Average | 27.44x | 2.71x | 10.46x | 1.92% | 6.49B | |
| Weighted average by Cap. | 29.01x | 2.65x | 11.02x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
