Valuation Hitechpros

Stocks

Real-time Euronext Paris 07:30:07 22/09/26 pm AEST			5-day change	1st Jan Change
14.80 ^EUR	0.00%		-0.67%	-4.52%

21/04	HITECHPROS Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
18/03	HITECHPROS Société anonyme announces Annual dividend, payable on July 03, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	26.46	26.46	23.99	26.79	25.47	25.47
Change	-	0%	-9.32%	11.64%	-4.91%	0%
Enterprise Value (EV) ¹	21.05	20.61	16.82	19.43	18.66	20.24
Change	-	-2.07%	-18.4%	15.52%	-3.96%	8.44%
P/E	13.7x	13.3x	11x	11.8x	14.1x	15.8x
PBR	5.51x	5.31x	4.34x	4.67x	4.7x	4.72x
PEG	-	4.02x	1.11x	3.14x	-0.7x	-1.4x
Capitalization / Revenue	1.45x	1.22x	0.87x	0.87x	0.93x	0.95x
EV / Revenue	1.15x	0.95x	0.61x	0.63x	0.68x	0.76x
EV / EBITDA	7.78x	7.59x	5.75x	6.3x	7.41x	9.9x
EV / EBIT	7.89x	7.71x	5.9x	6.5x	7.73x	10.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.1	1	1.25	1.3	1	0.9
Rate of return	6.83%	6.21%	8.56%	7.98%	6.45%	5.81%
EPS ²	1.171	1.21	1.33	1.38	1.1	0.98
Distribution rate	93.9%	82.6%	94%	94.2%	90.9%	91.8%
Net sales ¹	18.27	21.63	27.54	30.96	27.52	26.78
EBITDA ¹	2.705	2.714	2.924	3.084	2.518	2.043
EBIT ¹	2.669	2.672	2.852	2.991	2.414	1.898
Net income ¹	1.925	1.989	2.183	2.263	1.811	1.612
Net Debt ¹	-5.412	-5.848	-7.176	-7.359	-6.813	-5.238
Reference price ²	16.10	16.10	14.60	16.30	15.50	15.50
Nbr of stocks (in thousands)	1,643	1,643	1,643	1,643	1,643	1,643
Announcement Date	1/5/21	26/4/22	30/4/24	30/4/24	30/4/25	16/4/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HITECHPROS	-	-	-	-	27.9M
IBM	22.77x	3.72x	12.99x	2.92%	219B
SNOWFLAKE INC.	-133.08x	18.57x	102.94x	-.--%	120B
ACCENTURE PLC	13.79x	1.52x	8.01x	3.47%	114B
TATA CONSULTANCY SERVICES LTD.	13.78x	2.51x	9.46x	5.96%	80.39B
RELX PLC	19.36x	5.14x	12.63x	2.93%	57.92B
INFOSYS LIMITED	13.62x	1.97x	8.34x	5.72%	43.9B
FUJITSU LIMITED	22.36x	1.83x	11.42x	1.31%	43.83B
NEC CORPORATION	21.06x	1.6x	10.17x	0.89%	40.53B
HCL TECHNOLOGIES LIMITED	17.65x	2.23x	10.58x	4.95%	36.18B
Average	1.26x	4.34x	20.73x	3.13%	75.48B
Weighted average by Cap.	-5.40x	5.32x	25.46x	2.92%