Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 81.09 USD | +0.60% |
|
+1.67% | -39.62% |
| 02/07 | Hamilton Lane Eyes Debut Yuan Fund Focused on China Assets | MT |
| 30/06 | Hamilton Lane Incorporated(NasdaqGS:HLNE) dropped from Russell 1000 Growth-Defensive Index | CI |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,543 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -18.87% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,057 | 2,746 | 3,543 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -28.66% | -10.16% | 29.02% |
| P/E | - | - | 30.6x | 27.5x | - | 12.4x | 10.9x | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 3.01x | 2.34x | 3.03x |
| PEG | - | - | - | 0.6x | - | - | 0.8x | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 3.94x | 3.37x | 3.1x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.4x | 2.61x | 3.1x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 7.15x | - | - |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 7.74x | 5.93x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.407 | 2.631 | 2.963 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.97% | 3.24% | 3.65% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 6.55 | 7.42 | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 36.7% | 35.5% | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 899.8 | 1,052 | 1,144 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 427.4 | - | - |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 394.9 | 463.3 | - |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 356.5 | 404 | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -486.6 | -797.1 | - |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 81.09 | 81.09 | 81.09 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 43,697 | - | - |
| Announcement Date | 26/5/22 | 25/5/23 | 23/5/24 | 29/5/25 | 21/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.4x | 7.15x | 2.97% | 3.54B | |
| 20.75x | 7.26x | 14.03x | 4.17% | 96.69B | |
| 26.53x | 10.86x | 16.32x | 0.81% | 87.04B | |
| 20.45x | - | - | 4.45% | 27.47B | |
| 11.98x | 4.68x | 9.19x | 5.37% | 20.33B | |
| 17.26x | 1.81x | 6.84x | 3.93% | 17.41B | |
| 14.27x | 4.37x | 11.86x | 3.13% | 16.09B | |
| 12.05x | 9.26x | - | 10.22% | 13.48B | |
| 37.16x | 20.61x | 29.64x | 2.15% | 12.41B | |
| Average | 20.06x | 7.78x | 13.58x | 4.13% | 32.72B | |
| Weighted average by Cap. | 21.57x | 8.38x | 14.47x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
