Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Market Closed -
Nasdaq
07:00:00 10/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 85.67 USD | +0.01% |
|
-1.57% | -36.21% |
| 18/09 | TelMAX Inc. announced that it has received CAD 215 million in funding from Hamilton Lane Incorporated, | CI |
| 17/09 | Hamilton Lane Announces Appointment of Diana Celotto as Managing Director | CI |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,669 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -15.98% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 3,117 | 2,725 | 2,307 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -27.27% | -12.57% | -15.32% |
| P/E | - | - | 30.6x | 27.5x | - | 11.2x | - | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 3.17x | 2.39x | 2.06x |
| PEG | - | - | - | 0.6x | - | - | - | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 3.87x | 3.5x | 3.06x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.29x | 2.6x | 1.93x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 6.5x | 5.15x | 3.72x |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 6.93x | 5.69x | 4.14x |
| EV / FCF | - | - | - | 22.5x | - | 7.97x | 7.05x | - |
| FCF Yield | - | - | - | 4.44% | - | 12.5% | 14.2% | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | 2.16 | 2.409 | 2.633 | 2.863 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | 2.17% | 2.81% | 3.07% | 3.34% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 7.63 | - | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 31.6% | - | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 948.5 | 1,049 | 1,199 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 479.6 | 528.6 | 620.9 |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 449.7 | 478.6 | 556.9 |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 412.2 | - | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -552.9 | -944.5 | -1,362 |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 85.67 | 85.67 | 85.67 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 42,832 | - | - |
| Announcement Date | 26/5/22 | 25/5/23 | 23/5/24 | 29/5/25 | 21/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.29x | 6.5x | 2.81% | 3.67B | |
| 19.85x | 5.65x | 12.11x | 2.12% | 168B | |
| 13.75x | 3.38x | - | 2.58% | 147B | |
| 15.45x | 7.09x | - | 1.62% | 96.83B | |
| 19.13x | 6.73x | 12.18x | 4.49% | 91.42B | |
| 24.39x | - | - | 0.86% | 81.64B | |
| 21.58x | 11.53x | 18.54x | 4.38% | 73.35B | |
| 19.16x | 11.08x | 8.41x | 1.89% | 70.07B | |
| 13.01x | 5.11x | - | 2% | 48.06B | |
| Average | 18.29x | 6.73x | 11.55x | 2.53% | 86.63B | |
| Weighted average by Cap. | 18.22x | 6.63x | 12.60x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
