Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 80.75 USD | +2.27% |
|
+1.26% | -39.87% |
| 02/07 | Hamilton Lane Eyes Debut Yuan Fund Focused on China Assets | MT |
| 30/06 | Hamilton Lane Incorporated(NasdaqGS:HLNE) dropped from Russell 1000 Growth-Defensive Index | CI |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,450 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -21% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 2,964 | 2,653 | 3,450 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -30.83% | -10.48% | 30.04% |
| P/E | - | - | 30.6x | 27.5x | - | 12.1x | 10.6x | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 2.93x | 2.28x | 2.95x |
| PEG | - | - | - | 0.6x | - | - | 0.8x | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 3.86x | 3.27x | 3.01x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.32x | 2.52x | 3.01x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 6.93x | - | - |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 7.59x | 5.7x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | - | 2.407 | 2.631 | 2.963 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | - | 3.05% | 3.33% | 3.75% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 6.55 | 7.42 | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 36.7% | 35.5% | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 893.6 | 1,054 | 1,144 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 427.4 | - | - |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 390.3 | 465.7 | - |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 356.5 | 404 | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -486.6 | -797.1 | - |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 78.96 | 78.96 | 78.96 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 43,697 | - | - |
| Announcement Date | 26/5/22 | 25/5/23 | 23/5/24 | 29/5/25 | 21/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.32x | 6.93x | 3.05% | 3.45B | |
| 19.91x | 6.96x | 13.57x | 4.34% | 93.18B | |
| 25.31x | 10.44x | 16.04x | 0.84% | 83.77B | |
| 19.74x | - | - | 4.59% | 26.61B | |
| 11.85x | 4.63x | 9.08x | 5.43% | 20.05B | |
| 17.32x | 1.77x | 6.71x | 3.94% | 17.41B | |
| 12.92x | 4.14x | 11.43x | 3.25% | 15.5B | |
| 11.8x | 9.17x | - | 10.45% | 13.2B | |
| 35.93x | 19.98x | 28.85x | 2.22% | 11.9B | |
| Average | 19.35x | 7.55x | 13.23x | 4.23% | 31.68B | |
| Weighted average by Cap. | 20.68x | 8.05x | 14.07x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
