|
Market Closed -
Euronext Paris
02:55:00 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 31.40 EUR | +0.64% |
|
+29.22% | +5.19% |
| 28/07 | GL Events SA completed the acquisition of Groupe MCO Congrès. | CI |
| 24/07 | Invest Securities reiterates its buy call on GL Events after the first-half release |  |
Company Valuation: GL events
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 507.6 | 469.4 | 575.5 | 540.2 | 875.5 | 924.7 | - | - |
| Change | - | -7.52% | 22.59% | -6.13% | 62.08% | 5.61% | - | - |
| Enterprise Value (EV) 1 | 966 | 961.7 | 1,076 | 1,057 | 1,347 | 1,337 | 1,275 | 1,260 |
| Change | - | -0.45% | 11.89% | -1.79% | 27.45% | -0.75% | -4.63% | -1.17% |
| P/E | 34.1x | 9.24x | 9.76x | 7.5x | 10.9x | 9.05x | 8.37x | 7.75x |
| PBR | 1.57x | 1.16x | 1.31x | 1.17x | 1.83x | 1.73x | 1.49x | 1.33x |
| PEG | - | 0x | 0.7x | 0.3x | 1x | 0.3x | 1.03x | 0.96x |
| Capitalization / Revenue | 0.68x | 0.36x | 0.41x | 0.33x | 0.51x | 0.48x | 0.47x | 0.45x |
| EV / Revenue | 1.3x | 0.73x | 0.76x | 0.65x | 0.78x | 0.7x | 0.64x | 0.62x |
| EV / EBITDA | 8.03x | 5.7x | 4.16x | 3.61x | 4.26x | 4.18x | 3.79x | 3.62x |
| EV / EBIT | 13.3x | 8.59x | 7.35x | 6.97x | 7.65x | 6.38x | 5.72x | 5.43x |
| EV / FCF | 14.9x | 6.36x | 6.71x | 12.4x | 8.39x | 9.57x | 9.62x | 8.19x |
| FCF Yield | 6.72% | 15.7% | 14.9% | 8.08% | 11.9% | 10.5% | 10.4% | 12.2% |
| Dividend per Share 2 | - | 0.35 | 0.7 | 0.9 | - | 1.06 | 1.184 | 1.242 |
| Rate of return | - | 2.15% | 3.57% | 4.89% | - | 3.38% | 3.77% | 3.96% |
| EPS 2 | 0.51 | 1.76 | 2.01 | 2.454 | 2.73 | 3.47 | 3.752 | 4.054 |
| Distribution rate | - | 19.9% | 34.8% | 36.7% | - | 30.5% | 31.6% | 30.6% |
| Net sales 1 | 741.2 | 1,310 | 1,419 | 1,635 | 1,717 | 1,910 | 1,980 | 2,049 |
| EBITDA 1 | 120.3 | 168.6 | 258.7 | 292.6 | 316 | 319.7 | 336.6 | 347.7 |
| EBIT 1 | 72.6 | 112 | 146.4 | 151.6 | 176.2 | 209.6 | 222.9 | 232.1 |
| Net income 1 | 15.2 | 52.7 | 59.95 | 73.44 | 81.74 | 103.7 | 111.7 | 125.4 |
| Net Debt 1 | 458.4 | 492.2 | 500.5 | 516.6 | 471.3 | 412.1 | 350.2 | 335.3 |
| Reference price 2 | 17.40 | 16.26 | 19.62 | 18.40 | 29.85 | 31.40 | 31.40 | 31.40 |
| Nbr of stocks (in thousands) | 29,171 | 28,870 | 29,331 | 29,358 | 29,332 | 29,448 | - | - |
| Announcement Date | 9/3/22 | 9/3/23 | 6/3/24 | 5/3/25 | 6/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.05x | 0.7x | 4.18x | 3.38% | 1.04B | |
| 32.13x | 16.36x | 23.25x | 0.67% | 739B | |
| 38.77x | 7.05x | 25.02x | 0.93% | 84.85B | |
| 22.33x | 4.42x | 9.73x | 0.76% | 64.09B | |
| 11.14x | 1.48x | 7.61x | 0.99% | 48.5B | |
| 46.36x | 1.75x | 9.77x | -.--% | 47.09B | |
| -78.3x | 17.67x | 42.64x | -.--% | 45.36B | |
| 19.4x | 3.32x | 7.92x | 1.63% | 31.15B | |
| 20.05x | 6.12x | 11.74x | -.--% | 26.25B | |
| 10.06x | 2.6x | 6.3x | -.--% | 25.29B | |
| Average | 13.10x | 6.15x | 14.82x | 0.84% | 111.26B | |
| Weighted average by Cap. | 26.09x | 12.81x | 21.04x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GLO Stock
- Valuation GL events
Select your edition
All financial news and data tailored to specific country editions
