Valuation GL events

Stocks

Real-time Euronext Paris Other stock markets 10:21:16 31/07/26 pm AEST			5-day change	1st Jan Change
31.65 ^EUR	-0.16%		+0.80%	+6.03%

24/07	Invest Securities reiterates its buy call on GL Events after the first-half release
23/07	GL Events SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	507.6	469.4	575.5	540.2	875.5	933.5	-	-
Change	-	-7.52%	22.59%	-6.13%	62.08%	6.62%	-	-
Enterprise Value (EV) ¹	966	961.7	1,076	1,057	1,347	1,391	1,338	1,280
Change	-	-0.45%	11.89%	-1.79%	27.45%	3.26%	-3.83%	-4.3%
P/E	34.1x	9.24x	9.76x	7.5x	10.9x	9.67x	8.64x	8.09x
PBR	1.57x	1.16x	1.31x	1.17x	1.83x	1.81x	1.55x	1.39x
PEG	-	0x	0.7x	0.3x	1x	0.5x	0.7x	1.17x
Capitalization / Revenue	0.68x	0.36x	0.41x	0.33x	0.51x	0.5x	0.48x	0.47x
EV / Revenue	1.3x	0.73x	0.76x	0.65x	0.78x	0.74x	0.69x	0.64x
EV / EBITDA	8.03x	5.7x	4.16x	3.61x	4.26x	4.35x	4.13x	3.82x
EV / EBIT	13.3x	8.59x	7.35x	6.97x	7.65x	6.93x	6.1x	5.66x
EV / FCF	14.9x	6.36x	6.71x	12.4x	8.39x	15.7x	11x	9.57x
FCF Yield	6.72%	15.7%	14.9%	8.08%	11.9%	6.36%	9.1%	10.4%
Dividend per Share ²	-	0.35	0.7	0.9	-	0.9667	1.184	1.242
Rate of return	-	2.15%	3.57%	4.89%	-	3.05%	3.74%	3.92%
EPS ²	0.51	1.76	2.01	2.454	2.73	3.279	3.667	3.92
Distribution rate	-	19.9%	34.8%	36.7%	-	29.5%	32.3%	31.7%
Net sales ¹	741.2	1,310	1,419	1,635	1,717	1,876	1,938	2,005
EBITDA ¹	120.3	168.6	258.7	292.6	316	319.7	323.9	335.3
EBIT ¹	72.6	112	146.4	151.6	176.2	200.6	219.2	226.1
Net income ¹	15.2	52.7	59.95	73.44	81.74	97.46	108.7	120.5
Net Debt ¹	458.4	492.2	500.5	516.6	471.3	457.3	404	346.6
Reference price ²	17.40	16.26	19.62	18.40	29.85	31.70	31.70	31.70
Nbr of stocks (in thousands)	29,171	28,870	29,331	29,358	29,332	29,448	-	-
Announcement Date	9/3/22	9/3/23	6/3/24	5/3/25	6/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GL EVENTS	9.67x	0.74x	4.35x	3.05%	1.07B
INFORMA PLC	25.11x	3.3x	10.56x	2.5%	15.39B
DLG EXHIBITIONS & EVENTS CORPORATION LIMITED	17.66x	-	-	-	832M
FIERA MILANO S.P.A.	18.92x	2x	7.18x	2.85%	715M
ZHEJIANG MEORIENT COMMERCE EXHIBITION INC.	28.54x	-	-	-	598M
ITALIAN EXHIBITION GROUP S.P.A.	15.68x	2.07x	7.57x	1.4%	612M
Average	19.26x	2.03x	7.42x	2.45%	3.2B
Weighted average by Cap.	23.50x	3.05x	9.95x	2.51%