Valuation Genpact Limited

Stocks

Market Closed - NYSE 07:00:02 20/10/26 am AEDT			5-day change	1st Jan Change
37.68 ^USD	+1.13%		+9.69%	-19.45%

16/10	Genpact Limited Declares Cash Dividend for the Fourth Quarter of 2026, Payable on December 23, 2026	CI
16/10	Genpact Keeps Quarterly Dividend at $0.1875 a Share, Payable Dec. 23 to Holders of Record Dec. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,982	8,489	6,297	7,575	8,066	6,332	-	-
Change	-	-14.96%	-25.82%	20.29%	6.48%	-21.5%	-	-
Enterprise Value (EV) ¹	10,739	9,268	6,980	8,148	8,754	6,781	5,898	5,216
Change	-	-13.69%	-24.69%	16.73%	7.44%	-22.53%	-13.03%	-11.55%
P/E	27.8x	24.6x	10.2x	15.1x	14.9x	10.6x	9.58x	8.6x
PBR	5.29x	4.47x	3.52x	3.14x	3.24x	2.31x	1.83x	1.48x
PEG	-	-15.66x	0.1x	-0.9x	1.52x	0.8x	0.9x	0.8x
Capitalization / Revenue	2.48x	1.94x	1.41x	1.59x	1.59x	1.16x	1.09x	1.01x
EV / Revenue	2.67x	2.12x	1.56x	1.71x	1.72x	1.25x	1.01x	0.83x
EV / EBITDA	13.9x	11.5x	8.35x	9.22x	9.14x	6.65x	5.27x	4.26x
EV / EBIT	16.2x	12.9x	9.15x	10x	9.86x	7.07x	5.66x	4.6x
EV / FCF	16.8x	23.6x	16x	15.3x	11.9x	10.5x	8.37x	6.66x
FCF Yield	5.97%	4.24%	6.24%	6.54%	8.39%	9.55%	11.9%	15%
Dividend per Share ²	0.43	0.5	0.55	0.61	0.68	0.7443	0.8328	0.9075
Rate of return	0.81%	1.08%	1.58%	1.42%	1.45%	1.98%	2.21%	2.41%
EPS ²	1.91	1.88	3.41	2.85	3.13	3.548	3.932	4.381
Distribution rate	22.5%	26.6%	16.1%	21.4%	21.7%	21%	21.2%	20.7%
Net sales ¹	4,022	4,371	4,477	4,767	5,080	5,436	5,823	6,300
EBITDA ¹	771.8	805.1	835.5	883.7	958.2	1,019	1,120	1,224
EBIT ¹	662.7	718.2	762.9	813.9	887.6	959.6	1,043	1,134
Net income ¹	369.4	353.4	631.3	513.7	552.5	605.3	662.4	723.7
Net Debt ¹	756.5	779.5	683.3	573.2	688.5	449.9	-434	-1,115
Reference price ²	53.08	46.32	34.71	42.95	46.78	37.68	37.68	37.68
Nbr of stocks (in thousands)	188,060	183,258	181,412	176,361	172,414	168,034	-	-
Announcement Date	11/2/22	9/2/23	8/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GENPACT LIMITED	10.62x	1.25x	6.65x	1.98%	6.33B
VISA, INC.	32.16x	16.37x	23.27x	0.67%	740B
CINTAS CORPORATION	38.51x	7.01x	24.86x	0.93%	84.3B
UNITED RENTALS, INC.	22.23x	4.4x	9.69x	0.76%	63.8B
PAYPAL HOLDINGS, INC.	11.1x	1.48x	7.58x	0.99%	48.34B
BLOCK, INC.	46.47x	1.74x	9.72x	-.--%	46.85B
NEBIUS GROUP	-80.56x	18.06x	43.58x	-.--%	46.66B
SUNBELT RENTALS HOLDINGS, INC.	19.34x	3.32x	7.9x	1.64%	31.06B
CORPAY, INC.	20.19x	6.16x	11.81x	-.--%	26.43B
FISERV, INC.	10.09x	2.61x	6.31x	-.--%	25.36B
Average	13.01x	6.24x	15.14x	0.7%	111.87B
Weighted average by Cap.	25.80x	12.80x	21.04x	0.66%