Company Valuation: Fossil Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2024 2025 2026 2027
Market Cap 1 100 199.2 244.1 -
Change - 99.17% 22.55% -
Enterprise Value (EV) 1 100 281.2 362.8 369.6
Change - 181.15% 29.02% 1.87%
P/E -0.97x -2.63x -11.6x 55.1x
PBR - - - -
PEG - 0.1x 0.2x -0x
Capitalization / Revenue - 0.2x 0.26x 0.25x
EV / Revenue - 0.28x 0.38x 0.38x
EV / EBITDA - 16.6x 7.23x 5.44x
EV / EBIT - 24.4x 10.4x 6.47x
EV / FCF - -4.65x -15.9x -54.4x
FCF Yield - -21.5% -6.29% -1.84%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -1.94 -1.45 -0.355 0.075
Distribution rate - - - -
Net sales 1 - 1,004 954.5 965.2
EBITDA 1 - 16.9 50.15 67.95
EBIT 1 - 11.5 34.8 57.16
Net income 1 -102.7 -78.3 -31.48 -15.18
Net Debt 1 - 81.99 118.7 125.5
Reference price 2 1.880 3.820 4.130 4.130
Nbr of stocks (in thousands) 53,194 52,141 59,102 -
Announcement Date 12/3/25 11/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-11.49x0.38x7.17x - 241M
37.12x1.44x12x2.26% 13.05B
24.89x1.82x13.2x1.21% 3.73B
18.43x1.4x9.89x2.18% 3.41B
20.73x - - - 611M
Average 17.94x 1.26x 10.56x 1.88% 4.21B
Weighted average by Cap. 30.90x 1.49x 11.81x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FOSL Stock
  4. Valuation Fossil Group, Inc.