Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 48,517 - -
Change - -24.37% 4.3% 20.7% 9.14% 56.8% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 48,517 48,517 48,517
Change - -24.37% 4.3% 20.7% 9.14% 56.8% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 17.5x 11x 10x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.51x 1.39x 1.29x
PEG - -1x -2.76x -5.43x 1.1x -1.3x 0.2x 1.09x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.77x 3.45x 3.27x
EV / Revenue 0x 0x 0x 0x 0x 3.77x 3.45x 3.27x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.54x 7.38x 7.07x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.634 1.713 1.821
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.06% 3.2% 3.41%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.049 4.875 5.325
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.6% 35.1% 34.2%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,856 14,071 14,821
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 5,087 6,573 6,866
Net income 1 2,659 2,330 2,212 2,155 2,376 2,773 4,438 4,699
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 53.47 53.47 53.47
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 907,367 - -
Announcement Date 20/1/22 19/1/23 19/1/24 21/1/25 20/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.48x - - 1.9% 892B
6.25x - - 4.97% 433B
6.8x - - 4.67% 381B
11.54x - - 2.36% 351B
6.36x - - 4.89% 344B
6.78x - - 4.71% 316B
10.55x - - 4.93% 294B
17.59x - - 2.39% 281B
11.26x - - 2.3% 248B
Average 10.07x 3.68% 393.22B
Weighted average by Cap. 10.32x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fifth Third Bancorp

Historical PBR trend

Valuation ratios - PBR - Fifth Third Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fifth Third Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fifth Third Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fifth Third Bancorp