|
Real-time Estimate
Cboe BZX
04:48:29 12/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 103.52 USD | -0.61% |
|
+5.30% | -4.46% |
| 07/11 | Equity Futures Mostly Point Higher Following Tech-Led Selloff | MT |
| 05/11 | Deutsche Telekom raises forecast slightly and plans to increase dividend | RE |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 30,308 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -3.14% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 25,812 | 29,253 | 30,450 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -52.45% | 13.33% | 4.09% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 3.59x | 8.21x | 59.5x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 2.06x | 1.86x | 1.87x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.1x | -0.7x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 2.38x | 2.3x | 2.42x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.03x | 2.22x | 2.43x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 11.2x | 14x | 16.4x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 15.2x | 18.1x | 20.9x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 11.9x | 11.4x | 15.7x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 8.37% | 8.76% | 6.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 29 | 12.69 | 1.751 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 12,723 | 13,203 | 12,527 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,311 | 2,090 | 1,859 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,693 | 1,619 | 1,458 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 10,523 | 4,113 | 583.4 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | -4,497 | -1,055 | 141.8 |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 104.16 | 104.16 | 104.16 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 290,978 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.59x | 2.03x | 11.17x | -.--% | 30.31B | |
| 613.67x | 39.45x | 78.67x | - | 1,943B | |
| 15.1x | 2.74x | 6.95x | 2.48% | 179B | |
| 10.95x | 2.27x | 6.12x | 5.06% | 148B | |
| 32.78x | 5.79x | 10.13x | 1.6% | 137B | |
| 42.18x | 5.31x | 14.77x | 0.28% | 139B | |
| 8.41x | 1.41x | 5.09x | 5.36% | 87.89B | |
| 18.25x | 2.06x | 7.89x | 3.78% | 70.62B | |
| 14.15x | 2.26x | 7.34x | 2.97% | 66.06B | |
| 13.42x | 1.4x | 4.74x | 3.52% | 35.51B | |
| Average | 77.25x | 6.47x | 15.29x | 2.78% | 284B | |
| Weighted average by Cap. | 426.80x | 28.04x | 56.56x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
