|
Market Closed -
Nasdaq
06:00:00 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 93.46 USD | -0.66% |
|
+0.34% | -14.02% |
| 17/09 | US official says upcoming spectrum auctions could generate more than $100 billion | RE |
| 09/09 | EchoStar Shares Could Follow SpaceX's Catalyst Path, UBS Securities Says | MT |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 27,180 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -13.14% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 36,558 | 33,280 | 22,131 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -32.66% | -8.96% | -33.5% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 2.78x | 6.13x | 34.4x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 1.99x | 1.18x | 1.01x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.1x | -0.4x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.91x | 2.02x | 2.11x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.57x | 2.47x | 1.72x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 16.7x | 16.9x | 12.1x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 22.1x | 21.9x | 15.3x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 54x | 18.8x | 12.7x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 1.85% | 5.33% | 7.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 33.61 | 15.24 | 2.715 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,251 | 13,458 | 12,852 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,190 | 1,967 | 1,827 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,656 | 1,523 | 1,448 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 10,447 | 5,313 | 758.1 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 9,378 | 6,101 | -5,048 |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 93.46 | 93.46 | 93.46 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 290,816 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.78x | 2.56x | 16.68x | -.--% | 27.15B | |
| 7.58x | 1.34x | 4.86x | 5.83% | 80.7B | |
| -25.62x | 115.1x | -51.32x | -.--% | 17.54B | |
| -133.61x | 36.01x | 73.65x | -.--% | 10.73B | |
| 51.58x | 6.98x | 13.22x | 1.33% | 4.96B | |
| 21.05x | 4.24x | 10.22x | 2.3% | 3.78B | |
| -5.6x | 3.04x | 5.79x | -.--% | 2.37B | |
| -11.52x | 2.34x | 5.41x | 10.53% | 2.28B | |
| -21.16x | 5.05x | 32.61x | - | 1.59B | |
| Average | -12.73x | 19.63x | 12.35x | 2.5% | 16.79B | |
| Weighted average by Cap. | -6.18x | 17.57x | 6.07x | 3.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
