|
Market Closed -
Other stock markets
|
After hours 10:00:00 am | |||
| 111.70 USD | -7.66% |
|
115.70 | +3.58% |
| 18/06 | Top Midday Decliners | MT |
| 17/06 | EchoStar Insider Sold Shares Worth $1,303,900, According to a Recent SEC Filing | MT |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 32,372 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | 3.45% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 49,139 | 56,640 | 32,372 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -9.49% | 15.27% | -42.85% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 65.3x | 115x | 22.3x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 3.09x | 1.86x | - |
| PEG | - | 0x | 0x | 0.6x | -0x | -1x | -2.7x | 0x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 2.24x | 2.31x | 2.44x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 3.4x | 4.04x | 2.44x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 24.5x | 25.3x | 15.9x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 40.3x | 39.1x | 21.1x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 267x | 56.4x | 17.8x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 0.37% | 1.77% | 5.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 1.71 | 0.9694 | 5.005 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,446 | 14,029 | 13,292 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,003 | 2,237 | 2,039 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,220 | 1,448 | 1,531 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 486.1 | 291.5 | 1,483 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 16,767 | 24,268 | - |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 111.70 | 111.70 | 111.70 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 271,412 | 286,106 | 287,876 | 289,813 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 70.74x | 3.59x | 25.88x | -.--% | 32.37B | |
| 8.11x | 1.38x | 5.01x | 5.6% | 81.05B | |
| -54.65x | 155.05x | -100.05x | -.--% | 25.52B | |
| -209.87x | 33.33x | 66.84x | -.--% | 10.3B | |
| 39.83x | 7.04x | 17.78x | 1.25% | 5.93B | |
| 39.49x | 6.83x | 12.56x | 1.42% | 4.76B | |
| -24.91x | 2.59x | 5.99x | 6.77% | 3.61B | |
| -9.68x | 3.87x | 7.38x | -.--% | 3.49B | |
| -170x | 8.71x | 52.9x | - | 2.3B | |
| Average | -34.55x | 24.71x | 10.48x | 1.88% | 18.82B | |
| Weighted average by Cap. | -4.14x | 27.43x | -1.69x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SATS Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
