Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 16,575 -
Change - - 27.56% 44.66% -
Enterprise Value (EV) 5,057 8,983 11,458 16,575 16,575
Change - - 27.56% 44.66% 0%
P/E 13.9x -170x -118x 235x 112x
PBR - - - - -
PEG - - -1.4x -1x 1x
Capitalization / Revenue - - 6.33x 7.62x 6.93x
EV / Revenue - - 0x 7.62x 6.93x
EV / EBITDA - - 0x 111x 106x
EV / EBIT - - -0x 153x 78.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 157.50 157.50
Nbr of stocks (in thousands) 99,936 103,605 104,639 105,240 -
Announcement Date 29/3/23 24/3/25 13/3/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
235.07x - - - 512M
33.25x10.27x29.93x0.45% 347B
66.79x10.04x51.18x0.14% 75.71B
94.69x19.95x92.37x0.09% 50.93B
32.46x8.19x21.66x0.56% 40.14B
29.94x9.48x19.73x1.35% 33.97B
101.15x23.66x102.17x0.12% 29.96B
34.83x3.33x9.77x0.09% 25.83B
74.23x14.57x65.48x0.28% 19.77B
96.25x21.74x79.14x0.15% 19.58B
Average 79.87x 13.47x 52.38x 0.36% 64.29B
Weighted average by Cap. 48.41x 11.67x 41.48x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation