Valuation dynaCERT Inc. Toronto S.E.

Stocks

Delayed Toronto S.E. 01:54:05 06/10/21 am AEDT			5-day change	1st Jan Change
0.2200 ^CAD	-.--%		-4.17%	-61.02%

18/08	DynaCERT Advances Global Commercial Expansion Across Trucking, Ports And Power Generation	CI
13/08	DynaCERT Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	224.5	80.11	68.73	62.96	76.83	45.75
Change	-	-64.32%	-14.21%	-8.39%	22.03%	-40.46%
Enterprise Value (EV) ¹	205.8	73.59	69.81	64.54	78.16	49.62
Change	-	-64.24%	-5.13%	-7.55%	21.11%	-36.51%
P/E	-15.2x	-4.9x	-6.27x	-6.87x	-7.33x	-4.2x
PBR	8.52x	5.93x	16.7x	1,026x	-34.4x	-40.3x
PEG	-	-0.5x	0.2x	0.3x	-1.27x	0.4x
Capitalization / Revenue	480x	106x	59.8x	141x	48x	71x
EV / Revenue	440x	97.2x	60.8x	144x	48.8x	77.1x
EV / EBITDA	-14.3x	-5.63x	-6.4x	-9.01x	-8.24x	-5.75x
EV / EBIT	-14x	-5.42x	-6.06x	-8.4x	-7.88x	-5.52x
EV / FCF	-21.2x	-20.7x	-17.9x	-37.6x	-38.9x	-7.35x
FCF Yield	-4.72%	-4.84%	-5.58%	-2.66%	-2.57%	-13.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0387	-0.0428	-0.0287	-0.0226	-0.0239	-0.0214
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.4676	0.757	1.149	0.4468	1.602	0.6439
EBITDA ¹	-14.38	-13.06	-10.91	-7.164	-9.482	-8.635
EBIT ¹	-14.72	-13.58	-11.52	-7.683	-9.916	-8.992
Net income ¹	-13.73	-16.32	-10.96	-8.63	-10.16	-10.42
Net Debt ¹	-18.75	-6.526	1.082	1.575	1.33	3.875
Reference price ²	0.5900	0.2100	0.1800	0.1550	0.1750	0.0900
Nbr of stocks (in thousands)	380,514	381,484	381,818	406,214	439,038	508,287
Announcement Date	31/3/21	4/4/22	24/3/23	29/3/24	29/3/25	27/3/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	25.74x	3.04x	16.63x	2.01%	241B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.05x	1.74x	7.86x	3.64%	204B
SCHNEIDER ELECTRIC SE	27.18x	3.55x	16.27x	1.79%	165B
EATON CORPORATION PLC	39.67x	5.81x	24.48x	0.99%	173B
DELTA ELECTRONICS, INC.	50.19x	6.73x	30.12x	0.99%	167B
TRANE TECHNOLOGIES PLC	31.49x	4.52x	22.17x	0.86%	105B
DELTA ELECTRONICS (THAILAND)	97.71x	12.1x	69.18x	0.32%	101B
VERTIV HOLDINGS CO.	41.9x	6.89x	27.67x	0.1%	97.46B
JOHNSON CONTROLS INTERNATIONAL PLC	33.17x	4.11x	22.05x	1.03%	96.17B
Average	40.12x	5.39x	26.27x	1.3%	150.03B
Weighted average by Cap.	36.49x	4.87x	23.48x	1.55%