|
Delayed
London S.E.
12:09:07 11/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 69.60 GBX | -1.28% |
|
-1.97% | +36.47% |
| 10/10 | Distribution Finance says will meet market expectations in 2026 | AN |
| 11/09 | Distribution Finance Capital Holdings plc, H1 2026 Earnings Call, Sep 10, 2026 |
Company Valuation: Distribution Finance Capital Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 86.44 | 59.1 | 39.69 | 65.38 | 83.69 | 116.3 | - | - |
| Change | - | -31.63% | -32.84% | 64.71% | 28.01% | 38.92% | - | - |
| Enterprise Value (EV) | 354.3 | 59.1 | 536.2 | 65.38 | 83.69 | 116.3 | 116.3 | 116.3 |
| Change | - | -83.32% | 807.4% | -87.81% | 28.01% | 38.92% | 0% | 0% |
| P/E | -24.5x | 6.7x | 13.2x | - | - | 6.84x | 5.97x | 4.96x |
| PBR | 1x | - | - | - | - | 0.81x | 0.71x | 0.62x |
| PEG | - | -0x | -0.2x | - | - | - | 0.4x | 0.2x |
| Capitalization / Revenue | 7.65x | 2.89x | 1.04x | - | - | 1.04x | 0.92x | 0.81x |
| EV / Revenue | 0x | 0x | 0x | - | - | 1.04x | 0.92x | 0.81x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | - | - | 3.7x | 3.21x | 2.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.0315 |
| Rate of return | - | - | - | - | - | - | - | 4.47% |
| EPS 2 | -0.02 | 0.05 | 0.017 | - | - | 0.103 | 0.118 | 0.142 |
| Distribution rate | - | - | - | - | - | - | - | 22.2% |
| Net sales 1 | 11.3 | 20.43 | 38.01 | - | - | 111.9 | 126.6 | 144.3 |
| EBITDA | -2.606 | 4.3 | 17.04 | - | - | - | - | - |
| EBIT 1 | -3.735 | 1.304 | 16.17 | - | - | 31.4 | 36.2 | 43 |
| Net income 1 | -3.676 | 9.761 | 3.155 | - | - | 17.3 | 19.7 | 23.6 |
| Net Debt | 267.8 | - | 496.5 | - | - | - | - | - |
| Reference price 2 | 0.4900 | 0.3350 | 0.2250 | 0.3700 | 0.5100 | 0.7050 | 0.7050 | 0.7050 |
| Nbr of stocks (in thousands) | 176,406 | 176,406 | 176,406 | 176,691 | 164,091 | 164,905 | - | - |
| Announcement Date | 13/4/22 | 19/4/23 | 9/4/24 | 2/4/25 | 23/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 156M | |
| 17.63x | - | - | 1.17% | 217B | |
| 11.31x | 2.39x | 3.75x | 1.62% | 119B | |
| 25.76x | 17.16x | - | 0.68% | 70.64B | |
| 31.3x | 6x | 22.55x | -.--% | 43.11B | |
| 23.28x | 4.92x | 25.3x | 0.08% | 31.33B | |
| 15.85x | 11.13x | 21.32x | 1.25% | 24.21B | |
| 7.67x | 1.75x | 3.24x | 1.75% | 22.8B | |
| 27.46x | 3.86x | 11.74x | -.--% | 21.74B | |
| Average | 20.03x | 6.74x | 14.65x | 0.73% | 61B | |
| Weighted average by Cap. | 18.59x | 6.91x | 11.64x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DFCH Stock
- Valuation Distribution Finance Capital Holdings plc
Select your edition
All financial news and data tailored to specific country editions
