|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.50 GBX | -.--% |
|
-2.14% | +34.31% |
| 02/07 | EARNING AND TRADING: Home REIT to sell remaining holdings by end-July | AN |
| 01/07 | July Opens With a Very Fed-Shaped Cloud |  |
Company Valuation: Distribution Finance Capital Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 86.44 | 59.1 | 39.69 | 65.38 | 83.69 | 112.4 | - | - |
| Change | - | -31.63% | -32.84% | 64.71% | 28.01% | 34.31% | - | - |
| Enterprise Value (EV) | 354.3 | 59.1 | 536.2 | 65.38 | 83.69 | 112.4 | 112.4 | 112.4 |
| Change | - | -83.32% | 807.4% | -87.81% | 28.01% | 34.31% | 0% | 0% |
| P/E | -24.5x | 6.7x | 13.2x | - | - | 6.65x | 5.81x | 4.82x |
| PBR | 1x | - | - | - | - | - | - | - |
| PEG | - | -0x | -0.2x | - | - | - | 0.4x | 0.2x |
| Capitalization / Revenue | 7.65x | 2.89x | 1.04x | - | - | 1.02x | 0.91x | 0.8x |
| EV / Revenue | 0x | 0x | 0x | - | - | 1.02x | 0.91x | 0.8x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | - | - | 3.6x | 3.14x | 2.64x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.031 |
| Rate of return | - | - | - | - | - | - | - | 4.53% |
| EPS 2 | -0.02 | 0.05 | 0.017 | - | - | 0.103 | 0.118 | 0.142 |
| Distribution rate | - | - | - | - | - | - | - | 21.8% |
| Net sales 1 | 11.3 | 20.43 | 38.01 | - | - | 110.6 | 123.1 | 140.2 |
| EBITDA | -2.606 | 4.3 | 17.04 | - | - | - | - | - |
| EBIT 1 | -3.735 | 1.304 | 16.17 | - | - | 31.2 | 35.8 | 42.6 |
| Net income 1 | -3.676 | 9.761 | 3.155 | - | - | 17.1 | 19.6 | 23.6 |
| Net Debt | 267.8 | - | 496.5 | - | - | - | - | - |
| Reference price 2 | 0.4900 | 0.3350 | 0.2250 | 0.3700 | 0.5100 | 0.6850 | 0.6850 | 0.6850 |
| Nbr of stocks (in thousands) | 176,406 | 176,406 | 176,406 | 176,691 | 164,091 | 164,091 | - | - |
| Announcement Date | 13/4/22 | 19/4/23 | 9/4/24 | 2/4/25 | 23/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 151M | |
| 27.67x | 17.71x | - | 0.63% | 74.33B | |
| 25.95x | 4.41x | 14.77x | -.--% | 36.5B | |
| 26.03x | 5.05x | 25.91x | 0.07% | 33.98B | |
| 17.55x | 12.06x | 23.42x | 1.14% | 25.8B | |
| 8.05x | 1.9x | 3.57x | 1.69% | 24.66B | |
| 27.19x | 3.99x | 12.08x | -.--% | 21.04B | |
| 23.24x | 18.86x | 46.83x | 0.14% | 16.55B | |
| 22.59x | 22.62x | - | 0.23% | 16.14B | |
| Average | 22.28x | 10.82x | 21.10x | 0.43% | 27.68B | |
| Weighted average by Cap. | 23.54x | 11.12x | 19.81x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DFCH Stock
- Valuation Distribution Finance Capital Holdings plc
Select your edition
All financial news and data tailored to specific country editions
