|
Market Closed -
Nasdaq
06:00:00 29/08/26 am AEST
|
Pre-market 10:20:37 pm | |||
| 236.98 USD | -2.45% |
|
237.36 | +0.16% |
| 27/08 | Datadog Insider Sold Shares Worth $9,882,290, According to a Recent SEC Filing | MT |
| 26/08 | Palo Alto Networks CEO Pursued Acquisitions of Datadog, Okta in Last 18 Months | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 85,094 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 78.44% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 80,624 | 79,188 | 77,028 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 82.42% | -1.78% | -2.73% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 420x | 292x | 175x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 17.8x | 14.1x | 11.2x |
| PEG | - | -4x | -5x | 1x | -10.9x | 5.1x | 6.6x | 2.6x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 19x | 15.6x | 12.6x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 18x | 14.5x | 11.4x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 71.3x | 55.4x | 40.1x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 78.6x | 61.5x | 46.1x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 68.3x | 52.8x | 38.5x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.46% | 1.89% | 2.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5641 | 0.8126 | 1.355 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,472 | 5,470 | 6,753 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,131 | 1,430 | 1,920 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 1,026 | 1,287 | 1,672 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 202 | 304.3 | 524.4 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,469 | -5,905 | -8,066 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 236.98 | 236.98 | 236.98 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 359,075 | - | - |
| Announcement Date | 10/2/22 | 16/2/23 | 13/2/24 | 13/2/25 | 10/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 420.1x | 18.03x | 71.26x | -.--% | 85.09B | |
| 26.08x | 9.63x | 15.7x | 0.76% | 3,813B | |
| 122.99x | 53.2x | 86.36x | -.--% | 448B | |
| 70.83x | 14.95x | 31.52x | -.--% | 93.74B | |
| 108.9x | 9.42x | 23.88x | -.--% | 84.82B | |
| 40.26x | 2.04x | 16.23x | -.--% | 73.11B | |
| 192.44x | 6.14x | 23.72x | -.--% | 48.2B | |
| 122.82x | 5.05x | 24.55x | -.--% | 44.01B | |
| 27.67x | 5.72x | 27.44x | -.--% | 36.52B | |
| 23.19x | 4.44x | 12.24x | 1.22% | 35.47B | |
| Average | 115.53x | 12.86x | 33.29x | 0.2% | 476.19B | |
| Weighted average by Cap. | 47.37x | 13.72x | 24.03x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
