|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 283.17 USD | -1.73% |
|
+7.18% | +108.23% |
| 04:14pm | Markets Drift Gently Towards the Mid-August Lull |  |
| 04/08 | Rosenblatt Securities Adjusts Datadog Price Target to $305 From $220, Maintains Buy Rating | MT |
Company Valuation: Datadog, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55,573 | 23,341 | 39,880 | 48,543 | 47,688 | 100,797 | - | - |
| Change | - | -58% | 70.86% | 21.72% | -1.76% | 111.37% | - | - |
| Enterprise Value (EV) 1 | 54,754 | 22,192 | 38,039 | 45,967 | 44,196 | 96,195 | 94,795 | 92,565 |
| Change | - | -59.47% | 71.41% | 20.84% | -3.85% | 117.65% | -1.45% | -2.35% |
| P/E | -2,544x | -459x | 867x | 275x | 439x | 511x | 349x | 199x |
| PBR | 53.6x | 21.8x | 19.9x | 17.7x | 12.7x | 21.1x | 16.7x | 13.5x |
| PEG | - | -4x | -5x | 1x | -10.9x | 6.5x | 7.6x | 2.6x |
| Capitalization / Revenue | 54x | 13.9x | 18.7x | 18.1x | 13.9x | 23.2x | 19.1x | 15.3x |
| EV / Revenue | 53.2x | 13.2x | 17.9x | 17.1x | 12.9x | 22.1x | 17.9x | 14.1x |
| EV / EBITDA | 291x | 61.5x | 71.1x | 63x | 53.6x | 88.8x | 68.7x | 50.1x |
| EV / EBIT | 332x | 68x | 77.6x | 68.2x | 57.5x | 98.5x | 77.6x | 57.2x |
| EV / FCF | 219x | 57.9x | 63.7x | 59.3x | 48.3x | 83.4x | 65.9x | 46.9x |
| FCF Yield | 0.46% | 1.73% | 1.57% | 1.69% | 2.07% | 1.2% | 1.52% | 2.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.07 | -0.16 | 0.14 | 0.52 | 0.31 | 0.5544 | 0.8103 | 1.422 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,675 | 2,128 | 2,684 | 3,427 | 4,354 | 5,288 | 6,578 |
| EBITDA 1 | 188 | 360.9 | 534.7 | 729.1 | 823.8 | 1,084 | 1,380 | 1,849 |
| EBIT 1 | 165.1 | 326.3 | 490.2 | 674.2 | 768 | 976.3 | 1,222 | 1,619 |
| Net income 1 | -20.74 | -50.16 | 48.57 | 183.7 | 107.7 | 195.7 | 302 | 518.3 |
| Net Debt 1 | -819 | -1,149 | -1,841 | -2,576 | -3,491 | -4,603 | -6,002 | -8,233 |
| Reference price 2 | 178.11 | 73.50 | 121.38 | 142.89 | 135.99 | 283.17 | 283.17 | 283.17 |
| Nbr of stocks (in thousands) | 312,016 | 317,560 | 328,554 | 339,723 | 350,671 | 355,960 | - | - |
| Announcement Date | 10/2/22 | 16/2/23 | 13/2/24 | 13/2/25 | 10/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 510.79x | 22.09x | 88.78x | -.--% | 101B | |
| 24.77x | 9.16x | 14.93x | 0.81% | 3,620B | |
| 105.95x | 45.11x | 73.09x | -.--% | 381B | |
| 70.21x | 14.8x | 31.22x | -.--% | 92.83B | |
| 148.53x | 8.7x | 22.21x | -.--% | 76.75B | |
| 38.44x | 2.04x | 16.04x | -.--% | 70.38B | |
| 114.48x | 5.02x | 24.56x | -.--% | 43.92B | |
| 21.49x | 4.06x | 11.2x | 1.32% | 32.7B | |
| 24.39x | 4.15x | 9.61x | -.--% | 29.51B | |
| 91.32x | 4.72x | 22.73x | -.--% | 29.33B | |
| Average | 115.03x | 11.99x | 31.44x | 0.21% | 447.66B | |
| Weighted average by Cap. | 47.19x | 12.37x | 22.11x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDOG Stock
- Valuation Datadog, Inc.
Select your edition
All financial news and data tailored to specific country editions
