|
Market Closed -
Nasdaq
06:00:00 03/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 70.39 USD | +0.93% |
|
+0.36% | +4.02% |
| 06/08 | CorVel Corporation, Q1 2027 Earnings Call, Aug 05, 2026 | |
| 06/08 | Tranche Update on CorVel Corporation's Equity Buyback Plan announced on November 12, 1996. | CI |
Company Valuation: CorVel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,834 | 2,968 | 3,265 | 4,495 | 5,751 | 2,795 |
| Change | - | 61.83% | 10.01% | 37.68% | 27.93% | -51.39% |
| Enterprise Value (EV) 1 | 1,749 | 2,914 | 3,227 | 4,421 | 5,608 | 2,591 |
| Change | - | 66.59% | 10.77% | 36.98% | 26.85% | -53.81% |
| P/E | 40.2x | 46x | 50.5x | 59.8x | 61.2x | 25.5x |
| PBR | 8.32x | 13.9x | 16.2x | 18.2x | 17.9x | 7.06x |
| PEG | - | 1.1x | 16.79x | 3.6x | 2.5x | 1.5x |
| Capitalization / Revenue | 3.32x | 4.59x | 4.54x | 5.65x | 6.42x | 2.92x |
| EV / Revenue | 3.16x | 4.51x | 4.49x | 5.56x | 6.26x | 2.7x |
| EV / EBITDA | 21.2x | 26.9x | 29.4x | 36.4x | 37.3x | 14.8x |
| EV / EBIT | 29.6x | 34.5x | 38.2x | 46.5x | 46.4x | 18.1x |
| EV / FCF | 23.7x | 131x | 61.8x | 80.6x | 73.9x | 27.9x |
| FCF Yield | 4.23% | 0.76% | 1.62% | 1.24% | 1.35% | 3.59% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.85 | 1.22 | 1.257 | 1.467 | 1.83 | 2.14 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 552.6 | 646.2 | 718.6 | 795.3 | 895.6 | 958.5 |
| EBITDA 1 | 82.61 | 108.4 | 109.7 | 121.4 | 150.4 | 174.9 |
| EBIT 1 | 59.18 | 84.51 | 84.55 | 95.1 | 120.8 | 143.1 |
| Net income 1 | 46.36 | 66.41 | 66.36 | 76.25 | 95.16 | 110.3 |
| Net Debt 1 | -85.05 | -54.36 | -37.57 | -74.17 | -142.5 | -205 |
| Reference price 2 | 34.20 | 56.15 | 63.43 | 87.65 | 111.97 | 54.65 |
| Nbr of stocks (in thousands) | 53,631 | 52,862 | 51,477 | 51,283 | 51,359 | 51,152 |
| Announcement Date | 28/5/21 | 27/5/22 | 26/5/23 | 24/5/24 | 23/5/25 | 22/5/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.52B | |
| 14.38x | 0.42x | 8.89x | 2.73% | 125B | |
| 13.97x | 1.77x | 8.87x | 0.75% | 89.54B | |
| 13.67x | 1.5x | 9.03x | 2.61% | 29.24B | |
| 23.25x | 2.59x | 13.14x | 1.4% | 26.07B | |
| 32.37x | 5.82x | 24.25x | 2.16% | 21.91B | |
| 8.07x | 1.44x | 6.55x | -.--% | 21.41B | |
| 16.45x | 1.52x | 7.66x | 4.82% | 15.11B | |
| 13.62x | 0.99x | 5.57x | 3.61% | 12.15B | |
| 12.09x | 1.56x | 7.55x | 0.95% | 11.23B | |
| Average | 16.43x | 1.96x | 10.17x | 2.11% | 35.5B | |
| Weighted average by Cap. | 15.60x | 1.52x | 9.82x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CRVL Stock
- Valuation CorVel Corporation
Select your edition
All financial news and data tailored to specific country editions
