|
Market Closed -
NYSE
07:00:00 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 1.410 USD | -12.42% |
|
-17.54% | -62.50% |
| 23/09 | Saudi Arabia Spent Months Trying to Bypass Hormuz. For Now, There's No Way Around It. -- Commodities Roundup | DJ |
| 24/08 | Mackay Gold Closes the Acquisition of Comstock's Mining Assets in Nevada | MT |
Company Valuation: Comstock Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84.23 | 22.95 | 62.76 | 168.5 | 192.8 | 107.2 | - | - |
| Change | - | -72.76% | 173.48% | 168.53% | 14.37% | -44.41% | - | - |
| Enterprise Value (EV) | 84.23 | 22.95 | 62.76 | 168.5 | 175.8 | 107.2 | 107.2 | 107.2 |
| Change | - | -72.76% | 173.48% | 168.53% | 4.31% | -39.05% | 0% | 0% |
| P/E | - | - | - | - | -3.21x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 97.7x | 129x | 49.2x | 55.9x | 124x | 17.1x | 3.35x | 1.28x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 17.1x | 3.35x | 1.28x |
| EV / EBITDA | - | - | - | - | -0x | -2.91x | -4.7x | 4.31x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -2.54x | -3.77x | 5.81x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | -1.17 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.8622 | 0.1782 | 1.274 | 3.016 | 1.554 | 6.274 | 32 | 83.56 |
| EBITDA 1 | - | - | - | - | -34.31 | -36.85 | -22.79 | 24.84 |
| EBIT 1 | -6.406 | -19.36 | -12.6 | -39.67 | -38.15 | -42.2 | -28.46 | 18.44 |
| Net income | - | - | - | - | -39.36 | - | - | - |
| Net Debt | - | - | - | - | -16.95 | - | - | - |
| Reference price 2 | 12.900 | 2.750 | 5.480 | 8.006 | 3.760 | 1.410 | 1.410 | 1.410 |
| Nbr of stocks (in thousands) | 6,530 | 8,345 | 11,452 | 21,050 | 51,264 | 75,993 | - | - |
| Announcement Date | 28/3/22 | 16/3/23 | 27/2/24 | 6/3/25 | 24/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 107M | |
| 15.81x | 3.7x | 6.71x | 3.67% | 206B | |
| 10.2x | 2.44x | 5.39x | 5.86% | 141B | |
| 13.27x | 3.91x | 6.46x | 3.74% | 93.36B | |
| 10.87x | 0.36x | 5.82x | 3.36% | 81.68B | |
| 25.5x | 5.71x | 15.3x | -.--% | 56.79B | |
| 112.78x | 2.98x | 7.3x | 2.3% | 53.17B | |
| 10.99x | 2.71x | 5.15x | 0.59% | 29.74B | |
| 10.06x | 3.7x | 6.24x | 4.9% | 22.49B | |
| 10.27x | 3.25x | 4.92x | 5.97% | 22.06B | |
| Average | 24.42x | 3.20x | 7.03x | 3.38% | 70.62B | |
| Weighted average by Cap. | 21.31x | 3.14x | 6.91x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LODE Stock
- Valuation Comstock Inc.
Select your edition
All financial news and data tailored to specific country editions
