Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 78.65 -
Change - -61.12% -25.6% -64.03% 238.56% -18.66% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 78.65 78.65
Change - -61.78% -22.67% -64.03% 238.56% -18.66% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x -2.13x -6.73x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 0x 0.1x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.25x 0.27x
EV / Revenue 0x 0x 0x 0x 0x 0.25x 0.27x
EV / EBITDA 0x 0x 0x 0x 0x 14.9x 4.35x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -2.43 -0.77
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 315.4 290.6
EBITDA 1 31.87 37.01 44.03 42.36 42.04 5.285 18.08
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 5.180 5.180
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,184 -
Announcement Date 28/2/22 28/2/23 6/3/24 4/3/25 17/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.13x - - - 78.65M
14.09x1.55x7.03x3.97% 28.48B
9.68x1.05x5.92x4.27% 21.91B
11.8x5.14x8.94x7.24% 10.09B
16.34x1.34x4.21x2.84% 6.02B
42.95x0.73x4.34x3.91% 5.59B
-57.64x1.86x7.81x0% 5.47B
14.8x0.5x5x1.6% 4.13B
34.95x4.55x12.32x-.--% 3.4B
Average 9.43x 2.09x 6.95x 2.98% 9.46B
Weighted average by Cap. 10.99x 1.87x 6.76x 3.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!