Valuation comScore, Inc.

Stocks

Market Closed - Nasdaq 07:00:00 31/10/26 am AEDT			5-day change	1st Jan Change
3.350 ^USD	-0.59%		+6.35%	-48.46%

29/10	Comscore Announces Expanded Partnership With Magnite To Integrate Proximic?s Predictive Audiences, Contextual Intelligence And ID-Free Activation Capabilities Into Magnite?s SpringServe Video Platform	CI
24/09	Comscore, Inc. Partners With datafuelX To Bring Seamless Currency Adoption Into The Full Planning And Stewardship Workflow	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	274.5	106.7	79.41	28.56	96.69	50.87	-
Change	-	-61.12%	-25.6%	-64.03%	238.56%	-47.39%	-
Enterprise Value (EV)	268.7	102.7	79.41	28.56	96.69	50.87	50.87
Change	-	-61.78%	-22.67%	-64.03%	238.56%	-47.39%	0%
P/E	-4.28x	-1.3x	-0.84x	-0.38x	1.53x	-1.38x	-4.35x
PBR	-	-	-	-	-	-	-
PEG	-	-0.1x	-0.1x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.75x	0.28x	0.21x	0.08x	0.27x	0.16x	0.18x
EV / Revenue	0x	0x	0x	0x	0x	0.16x	0.18x
EV / EBITDA	0x	0x	0x	0x	0x	9.62x	2.81x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-15.6	-17.8	-19.88	-15.53	4.25	-2.43	-0.77
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	367	376.4	371.3	356	357.5	315.4	290.6
EBITDA ¹	31.87	37.01	44.03	42.36	42.04	5.285	18.08
EBIT	-28.86	-74.87	-73.6	-59.51	4.509	-	-
Net income	-62.66	-82.07	-95.63	-77.85	22.57	-	-
Net Debt	-5.854	-4.044	-	-	-	-	-
Reference price ²	66.800	23.200	16.700	5.840	6.500	3.350	3.350
Nbr of stocks (in thousands)	4,110	4,600	4,755	4,891	14,876	15,184	-
Announcement Date	28/2/22	28/2/23	6/3/24	4/3/25	17/3/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMSCORE, INC.	-1.38x	-	-	-	50.87M
PUBLICIS GROUPE S.A.	14.46x	1.58x	7.2x	3.92%	27.92B
OMNICOM GROUP., INC.	9.77x	1.04x	6.04x	4.05%	22.17B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.35x	5.94x	10.44x	6.35%	11.41B
DENTSU GROUP INC.	11.79x	0.81x	5.1x	-.--%	6.24B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	140.76x	0.53x	132.51x	-	6.21B
WPP PLC	17.55x	0.72x	4.45x	3.61%	5.86B
NIQ GLOBAL INTELLIGENCE PLC	-61.65x	1.94x	8.14x	0%	5.85B
JCDECAUX SE	16.08x	1.34x	4.15x	2.92%	5.77B
Average	17.86x	1.74x	22.25x	2.98%	10.17B
Weighted average by Cap.	17.00x	1.82x	15.38x	3.64%