|
Market Closed -
NYSE
06:00:02 22/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 2.080 USD | +0.48% |
|
+7.77% | -37.72% |
| 11/08 | Clarivate Insider Bought Shares Worth $1,671,500, According to a Recent SEC Filing | MT |
| 07/08 | Clarivate Expands Agentic Ai Capabilities Across Cortellis Portfolio | CI |
Company Valuation: Clarivate Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,151 | 5,623 | 6,148 | 3,609 | 2,209 | 1,331 | - | - |
| Change | - | -65.18% | 9.33% | -41.3% | -38.78% | -39.77% | - | - |
| Enterprise Value (EV) | 21,207 | 10,280 | 10,498 | 7,832 | 6,201 | 1,331 | 1,331 | 1,331 |
| Change | - | -51.52% | 2.12% | -25.39% | -20.82% | -78.55% | 0% | 0% |
| P/E | -48x | -1.4x | -6.3x | -5.29x | -11.1x | -3.92x | -52x | 104x |
| PBR | 1.35x | 0.89x | 1.03x | 0.68x | 0.44x | - | - | - |
| PEG | - | -0x | 0.1x | 0.2x | 0.2x | -0.1x | 0.6x | -1x |
| Capitalization / Revenue | 8.61x | 2.11x | 2.34x | 1.41x | 0.9x | 0.61x | 0.66x | 0.64x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.61x | 0.66x | 0.64x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.42x | 1.47x | 1.41x |
| EV / EBIT | 0x | 0x | 0x | -0x | 0x | -13.9x | 8.79x | 7.92x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.49 | -5.97 | -1.47 | -0.96 | -0.3 | -0.53 | -0.04 | 0.02 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,877 | 2,661 | 2,629 | 2,557 | 2,455 | 2,170 | 2,028 | 2,093 |
| EBITDA 1 | 800.4 | 1,113 | 1,117 | 1,060 | 1,002 | 939.6 | 906.2 | 942.1 |
| EBIT 1 | 262.6 | 402.2 | 408.9 | -275.6 | 71.5 | -95.9 | 151.4 | 168 |
| Net income 1 | -312 | -4,036 | -986.6 | -668 | -201.1 | -342.1 | -24.2 | 13.1 |
| Net Debt | 5,056 | 4,657 | 4,350 | 4,224 | 3,992 | - | - | - |
| Reference price 2 | 23.520 | 8.340 | 9.260 | 5.080 | 3.340 | 2.080 | 2.080 | 2.080 |
| Nbr of stocks (in thousands) | 686,687 | 674,255 | 663,923 | 710,404 | 661,435 | 639,664 | - | - |
| Announcement Date | 10/3/22 | 1/3/23 | 27/2/24 | 19/2/25 | 24/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.92x | - | - | -.--% | 1.33B | |
| 26.88x | 9.62x | 18.22x | 0.91% | 127B | |
| 26.06x | 5.91x | 14.81x | 2.43% | 45.74B | |
| 28.53x | 13.32x | 21.66x | 1.45% | 40.97B | |
| 28.82x | 4.07x | 12.86x | 1.16% | 22.63B | |
| 13.65x | 3.13x | 9.41x | 3.79% | 18.53B | |
| 19.88x | 3.98x | 11.28x | 0.6% | 16.21B | |
| 25.38x | 5.18x | 13.12x | 2.84% | 16.24B | |
| 19.9x | 4.77x | 12.77x | 1.5% | 10.67B | |
| 41.48x | - | - | 0.7% | 3.47B | |
| Average | 22.67x | 6.25x | 14.27x | 1.54% | 30.29B | |
| Weighted average by Cap. | 25.65x | 8.01x | 16.37x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLVT Stock
- Valuation Clarivate Plc
Select your edition
All financial news and data tailored to specific country editions
