|
Market Closed -
NYSE
08:00:02 07/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 2.340 USD | +0.43% |
|
+41.82% | -29.94% |
| 04/11 | Clarivate plc Announces Earnings Guidance for Fourth Quarter and Full Year Ending December 31, 2026 | CI |
| 04/11 | Clarivate Plc, Q3 2026 Earnings Call, Nov 03, 2026 |
Company Valuation: Clarivate Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,151 | 5,623 | 6,148 | 3,609 | 2,209 | 1,497 | - | - |
| Change | - | -65.18% | 9.33% | -41.3% | -38.78% | -32.22% | - | - |
| Enterprise Value (EV) | 21,207 | 10,280 | 10,498 | 7,832 | 6,201 | 1,497 | 1,497 | 1,497 |
| Change | - | -51.52% | 2.12% | -25.39% | -20.82% | -75.85% | 0% | 0% |
| P/E | -48x | -1.4x | -6.3x | -5.29x | -11.1x | -3.77x | -21.9x | -117x |
| PBR | 1.35x | 0.89x | 1.03x | 0.68x | 0.44x | 0.34x | 0.33x | - |
| PEG | - | -0x | 0.1x | 0.2x | 0.2x | -0x | 0.3x | 1.4x |
| Capitalization / Revenue | 8.61x | 2.11x | 2.34x | 1.41x | 0.9x | 0.7x | 0.74x | 0.72x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.7x | 0.74x | 0.72x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.6x | 1.68x | 1.61x |
| EV / EBIT | 0x | 0x | 0x | -0x | 0x | -13.9x | 11.3x | 9.6x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 4.54x | 4.06x | - |
| FCF Yield | 1.27% | 5.45% | 8.16% | 9.91% | 16.5% | 22% | 24.6% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.49 | -5.97 | -1.47 | -0.96 | -0.3 | -0.62 | -0.1067 | -0.02 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,877 | 2,661 | 2,629 | 2,557 | 2,455 | 2,154 | 2,011 | 2,068 |
| EBITDA 1 | 800.4 | 1,113 | 1,117 | 1,060 | 1,002 | 933.1 | 892.4 | 928 |
| EBIT 1 | 262.6 | 402.2 | 408.9 | -275.6 | 71.5 | -107.6 | 133 | 156 |
| Net income 1 | -312 | -4,036 | -986.6 | -668 | -201.1 | -395.2 | -66.9 | -9.95 |
| Net Debt | 5,056 | 4,657 | 4,350 | 4,224 | 3,992 | - | - | - |
| Reference price 2 | 23.520 | 8.340 | 9.260 | 5.080 | 3.340 | 2.340 | 2.340 | 2.340 |
| Nbr of stocks (in thousands) | 686,687 | 674,255 | 663,923 | 710,404 | 661,435 | 639,904 | - | - |
| Announcement Date | 10/3/22 | 1/3/23 | 27/2/24 | 19/2/25 | 24/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.77x | - | - | -.--% | 1.5B | |
| 28.4x | 10.11x | 18.91x | 0.84% | 136B | |
| 30.97x | 11.24x | 21.18x | 0.82% | 87.19B | |
| 30.18x | 6.55x | 16.84x | 2.28% | 48.85B | |
| 32.32x | 14.81x | 24.17x | 1.26% | 45.83B | |
| 22.6x | 4.51x | 12.49x | 1.87% | 35.88B | |
| 17.11x | 3.81x | 11.4x | 3% | 22.39B | |
| 29.07x | 4.05x | 12.68x | 1.18% | 22.19B | |
| 20.78x | 3.07x | 12.66x | 2.25% | 21.54B | |
| 21.56x | 5.07x | 12.65x | 3.08% | 17.1B | |
| Average | 22.92x | 7.03x | 15.89x | 1.66% | 43.81B | |
| Weighted average by Cap. | 27.75x | 8.80x | 17.90x | 1.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLVT Stock
- Valuation Clarivate Plc
Select your edition
All financial news and data tailored to specific country editions
