Company Valuation: Circle Internet Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 18,673 21,907 - -
Change - 17.32% - -
Enterprise Value (EV) 1 17,184 19,278 18,923 18,289
Change - 12.18% -1.84% -3.35%
P/E -180x 78.1x 60x 40.4x
PBR 5.77x 6.32x 5.86x 4.55x
PEG 1x -0x 2x 0.8x
Capitalization / Revenue 6.8x 7.25x 5.72x 4.62x
EV / Revenue 6.26x 6.38x 4.94x 3.86x
EV / EBITDA 29.5x 27.2x 22.8x 15.6x
EV / EBIT -178x 66.4x 43.4x 26.1x
EV / FCF 36.3x 29x 27.6x 19.4x
FCF Yield 2.76% 3.45% 3.63% 5.17%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.44 1.1 1.43 2.125
Distribution rate - - - -
Net sales 1 2,747 3,021 3,828 4,738
EBITDA 1 582.2 708.5 830.4 1,174
EBIT 1 -96.44 290.1 435.6 700.3
Net income 1 -69.51 282.4 386.8 603.5
Net Debt 1 -1,489 -2,629 -2,984 -3,618
Reference price 2 79.30 85.87 85.87 85.87
Nbr of stocks (in thousands) 235,476 255,113 - -
Announcement Date 25/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
78.41x6.39x27.32x-.--% 21.91B
16.49x3.49x7.77x1.62% 89.6B
45.42x15.58x28.93x-.--% 88.3B
24x6.87x13.21x-.--% 32.79B
36.87x3.96x12.74x-.--% 24.92B
34.35x17.29x28.54x2.46% 22.18B
5.43x2.78x6.6x4.76% 18.79B
7.25x - - 8.6% 17.66B
11.34x-1.06x-1.87x-.--% 14.79B
40.39x19.57x30.8x-.--% 13.12B
Average 30.00x 8.32x 17.12x 1.74% 34.41B
Weighted average by Cap. 30.81x 8.67x 17.57x 1.28%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Circle Internet Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Circle Internet Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Circle Internet Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Circle Internet Group, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Circle Internet Group, Inc.
  1. Stock Market
  2. Stocks
  3. CRCL Stock
  4. Valuation Circle Internet Group, Inc.