Valuation Circle Internet Group, Inc.

Stocks

Real-time Estimate Cboe BZX 02:40:50 02/09/26 am AEST			5-day change	1st Jan Change
89.92 ^USD	-5.89%		-2.61%	+13.01%

28/08	Chelsea Football Club And Circle Internet Group, Inc. Announce Principal Partnership To Bring USDC Brands To Chelsea FC Shirts	CI
28/08	Circle Internet Signs Front-of-Shirt Partnership With Chelsea FC	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	18,673	24,258	-	-
Change	-	29.91%	-	-
Enterprise Value (EV) ¹	17,184	21,672	21,339	20,773
Change	-	26.12%	-1.54%	-2.65%
P/E	-180x	90.2x	68.6x	44.6x
PBR	5.77x	7.03x	6.53x	5.06x
PEG	1x	-0x	2.2x	0.8x
Capitalization / Revenue	6.8x	8.08x	6.54x	5.25x
EV / Revenue	6.26x	7.22x	5.75x	4.5x
EV / EBITDA	29.5x	30.7x	26.5x	18.3x
EV / EBIT	-178x	73.1x	50.2x	30.5x
EV / FCF	36.3x	35.3x	30.9x	21.4x
FCF Yield	2.76%	2.84%	3.23%	4.67%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.44	1.059	1.393	2.141
Distribution rate	-	-	-	-
Net sales ¹	2,747	3,003	3,710	4,619
EBITDA ¹	582.2	705.2	804.9	1,137
EBIT ¹	-96.44	296.6	425.3	681
Net income ¹	-69.51	282.7	365.8	567.5
Net Debt ¹	-1,489	-2,586	-2,919	-3,485
Reference price ²	79.30	95.55	95.55	95.55
Nbr of stocks (in thousands)	235,476	253,876	-	-
Announcement Date	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIRCLE INTERNET GROUP, INC.	90.2x	7.22x	30.73x	-.--%	24.26B
INTUIT INC.	22.59x	4.55x	10.75x	1.33%	98.28B
ROBINHOOD MARKETS, INC.	50.58x	17.1x	32.16x	-.--%	94.23B
ADYEN N.V.	27.22x	8.35x	16.06x	-.--%	38.4B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	40.28x	20.23x	33.82x	2.12%	25.66B
AFFIRM HOLDINGS, INC.	38.59x	4.03x	13.78x	-.--%	25.12B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.13x	2.94x	7x	4.41%	21.03B
KASPI BANK	8.27x	-	-	7.63%	19.98B
FUTU HOLDINGS LIMITED	12.65x	-0.34x	-0.6x	-.--%	17.12B
BILLIONBRAINS GARAGE VENTURES LIMITED	38.41x	18.77x	29.48x	-.--%	12.66B
Average	33.49x	9.21x	19.24x	1.55%	37.67B
Weighted average by Cap.	35.09x	9.72x	20.11x	1.14%