|
Market Closed -
NYSE
07:00:02 21/10/26 am AEDT
|
Pre-market 09:53:14 pm | |||
| 85.87 USD | +5.53% |
|
86.41 | +0.63% |
| 19/09 | Bitcoin Trades Above $80,000 to Clock Third Day of Gains -- 2nd Update | DJ |
| 18/09 | Tech leads Wall St to higher close as oil eases, Treasury yields dip | RE |
Company Valuation: Circle Internet Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 18,673 | 21,907 | - | - |
| Change | - | 17.32% | - | - |
| Enterprise Value (EV) 1 | 17,184 | 19,278 | 18,923 | 18,289 |
| Change | - | 12.18% | -1.84% | -3.35% |
| P/E | -180x | 78.4x | 60.3x | 40.7x |
| PBR | 5.77x | 6.32x | 5.86x | 4.55x |
| PEG | 1x | -0x | 2x | 0.8x |
| Capitalization / Revenue | 6.8x | 7.26x | 5.75x | 4.65x |
| EV / Revenue | 6.26x | 6.39x | 4.97x | 3.88x |
| EV / EBITDA | 29.5x | 27.3x | 22.9x | 15.7x |
| EV / EBIT | -178x | 66.9x | 43.6x | 26.3x |
| EV / FCF | 36.3x | 29x | 27.6x | 19.4x |
| FCF Yield | 2.76% | 3.45% | 3.63% | 5.17% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -0.44 | 1.095 | 1.424 | 2.108 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,747 | 3,016 | 3,809 | 4,714 |
| EBITDA 1 | 582.2 | 705.6 | 825.4 | 1,164 |
| EBIT 1 | -96.44 | 288.1 | 433.7 | 694.5 |
| Net income 1 | -69.51 | 280.9 | 385 | 598.1 |
| Net Debt 1 | -1,489 | -2,629 | -2,984 | -3,618 |
| Reference price 2 | 79.30 | 85.87 | 85.87 | 85.87 |
| Nbr of stocks (in thousands) | 235,476 | 255,113 | - | - |
| Announcement Date | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 78.41x | 6.39x | 27.32x | -.--% | 21.91B | |
| 16.49x | 3.49x | 7.77x | 1.62% | 89.6B | |
| 45.42x | 15.58x | 28.93x | -.--% | 88.3B | |
| 24x | 6.87x | 13.21x | -.--% | 32.79B | |
| 36.87x | 3.96x | 12.74x | -.--% | 24.92B | |
| 34.35x | 17.29x | 28.54x | 2.46% | 22.18B | |
| 5.43x | 2.78x | 6.6x | 4.76% | 18.79B | |
| 7.25x | - | - | 8.6% | 17.66B | |
| 11.34x | -1.06x | -1.87x | -.--% | 14.79B | |
| 40.39x | 19.57x | 30.8x | -.--% | 13.12B | |
| Average | 30.00x | 8.32x | 17.12x | 1.74% | 34.41B | |
| Weighted average by Cap. | 30.81x | 8.67x | 17.57x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRCL Stock
- Valuation Circle Internet Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
