Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 31/07/26 am AEST			After hours 09:55:57 am
206.79 ^USD	-4.50%		206.76	-0.01%

29/07	Cintas Corporation Announces Quarterly Cash Dividend, Payable on September 15, 2026	CI
29/07	Cintas Raises Quarterly Dividend to $0.52 a Share From $0.45, Payable on Sept. 15 to Shareholders of Record as of Aug. 14	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	82,751	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-9.52%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	70,658	83,861	83,154
Change	-	10.91%	15.91%	41.16%	31.97%	-24.71%	-1.24%	-0.84%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	34.9x	37.7x	34x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.5x	12.8x	11x
PEG	-	2.5x	3.2x	2.7x	3.2x	3x	3.1x	3.1x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.08x	6.78x	6.31x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.27x	6.87x	6.34x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.7x	24.4x	22.3x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.1x	29.1x	26.3x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	37.6x	37.9x	33.7x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.66%	2.64%	2.97%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.748	1.892	2.013
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.85%	0.91%	0.97%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.91	5.486	6.088
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	35.8%	34.5%	33.1%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,265	12,205	13,106
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,119	3,430	3,722
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,607	2,880	3,164
Net income ¹	1,111	1,236	1,348	1,572	1,812	2,000	2,216	2,454
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,139	1,110	402.8
Reference price ²	88.38	99.58	118.04	169.49	226.50	206.79	206.79	206.79
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,170	-	-
Announcement Date	15/7/21	14/7/22	13/7/23	18/7/24	17/7/25	15/7/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	42.3x	7.56x	27.3x	0.85%	82.75B
RB GLOBAL, INC.	39.18x	4.55x	14.83x	1.16%	20.49B
JACOBS SOLUTIONS INC.	30.53x	1.27x	12.73x	1.06%	15.68B
BUREAU VERITAS SA	19.79x	2.11x	10.4x	3.57%	14.27B
INTERTEK GROUP PLC	25.21x	2.84x	12.17x	2.97%	12.04B
ALS LIMITED	24.12x	3.38x	13x	2.4%	7.62B
ISS A/S	15.35x	0.67x	9.56x	1.37%	7.08B
GENPACT LIMITED	9.96x	1.13x	6.01x	2.12%	5.99B
EXLSERVICE HOLDINGS, INC.	20.27x	2.18x	10.32x	-.--%	5.21B
UNIFIRST CORPORATION	44.67x	2.02x	15.74x	0.46%	5.31B
Average	27.14x	2.77x	13.21x	1.6%	17.64B
Weighted average by Cap.	34.36x	4.89x	19.26x	1.36%