Valuation Cholamandalam Investment and Finance Company Limited
Stocks
CHOLAFIN
INE121A01024
Consumer Lending
|
Market Closed -
Bombay S.E.
09:02:29 29/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 1,605.00 INR | +3.85% |
|
+5.31% | -5.71% |
Company Valuation: Cholamandalam Investment and Finance Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 589,754 | 626,066 | 971,508 | 1,278,412 | 1,153,531 | 1,370,707 | - | - |
| Change | - | 6.16% | 55.18% | 31.59% | -9.77% | 18.83% | - | - |
| Enterprise Value (EV) 1 | 589,754 | 1,570,012 | 2,273,042 | 2,933,867 | 3,116,082 | 3,730,704 | 4,267,197 | 4,944,771 |
| Change | - | 166.21% | 44.78% | 29.07% | 6.21% | 19.72% | 14.38% | 15.88% |
| P/E | 27.5x | 23.5x | 28.1x | 30.1x | 21.9x | 20.1x | 16.8x | 13.8x |
| PBR | 5.04x | 4.38x | 4.97x | 5.41x | 3.8x | 3.61x | 3x | 2.45x |
| PEG | - | 1x | 1x | 1.3x | 1x | 0.7x | 0.9x | 0.6x |
| Capitalization / Revenue | 10.1x | 8.66x | 9.73x | 9.42x | 6.76x | 6.58x | 5.46x | 4.5x |
| EV / Revenue | 10.1x | 21.7x | 22.8x | 21.6x | 18.3x | 17.9x | 17x | 16.2x |
| EV / EBITDA | 21.1x | 46.5x | 54x | 54.1x | 46x | 42.4x | 39.3x | 37.6x |
| EV / EBIT | 15.6x | 123x | 38.5x | 35.6x | 29.7x | 28.8x | 27.3x | 25.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2.727 | 3.394 | 4.276 |
| Rate of return | 0.28% | 0.26% | 0.17% | 0.13% | 0.15% | 0.17% | 0.21% | 0.27% |
| EPS 2 | 26.11 | 32.4 | 41.09 | 50.55 | 61.68 | 79.82 | 95.59 | 116.5 |
| Distribution rate | 7.66% | 6.17% | 4.87% | 3.96% | 3.24% | 3.42% | 3.55% | 3.67% |
| Net sales 1 | 58,400 | 72,292 | 99,857 | 135,699 | 170,706 | 208,200 | 250,884 | 304,639 |
| EBITDA 1 | 28,005 | 33,788 | 42,110 | 54,277 | 67,789 | 88,056 | 108,509 | 131,559 |
| EBIT 1 | 37,712 | 12,731 | 59,039 | 82,311 | 104,965 | 129,744 | 156,304 | 191,496 |
| Net income 1 | 21,467 | 26,662 | 34,228 | 42,585 | 52,196 | 68,443 | 82,148 | 100,791 |
| Net Debt 1 | - | 943,946 | 1,301,534 | 1,655,454 | 1,962,552 | 2,359,997 | 2,896,490 | 3,574,064 |
| Reference price 2 | 718.30 | 761.60 | 1,156.60 | 1,519.55 | 1,353.85 | 1,605.00 | 1,605.00 | 1,605.00 |
| Nbr of stocks (in thousands) | 821,041 | 822,040 | 839,969 | 841,310 | 852,037 | 854,023 | - | - |
| Announcement Date | 5/5/22 | 3/5/23 | 30/4/24 | 25/4/25 | 30/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.54x | 17.76x | 41.79x | 0.18% | 13.86B | ||
| 17.34x | - | - | 1.2% | 213B | ||
| 11.77x | 2.45x | 3.84x | 1.56% | 123B | ||
| 22.18x | 15.74x | - | 0.78% | 59.88B | ||
| 36.46x | 4.93x | 18.14x | -.--% | 32.76B | ||
| 21.56x | 4.88x | 24.15x | 0.09% | 27.74B | ||
| 7.87x | 1.8x | 3.32x | 1.7% | 23.47B | ||
| 28.13x | 4.29x | 13.02x | -.--% | 22.22B | ||
| 13.67x | 10.23x | 19.6x | 1.45% | 20.55B | ||
| Average | 19.84x | 7.76x | 17.70x | 0.77% | 59.66B | |
| Weighted average by Cap. | 17.93x | 6.59x | 11.70x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHOLAFIN Stock
- Valuation Cholamandalam Investment and Finance Company Limited
Select your edition
All financial news and data tailored to specific country editions
















