Company Valuation: Centurion Accommodation REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,406 - -
Change - - -
Enterprise Value (EV) 1 1,876 1,881 1,886
Change - 0.23% 0.31%
P/E 16.1x 14.7x 14.2x
PBR 1.2x 1.23x 1.25x
PEG - 1.48x 4.3x
Capitalization / Revenue 9.11x 8.35x 8.34x
EV / Revenue 12.2x 11.2x 11.2x
EV / EBITDA 17.1x 15.4x 14.8x
EV / EBIT 17.1x 15.4x 14.8x
EV / FCF -13.1x 14.4x 13.7x
FCF Yield -7.63% 6.95% 7.29%
Dividend per Share 3 0.0721 0.0793 0.0825
Rate of return 6.94% 7.63% 7.93%
EPS 3 0.0644 0.0709 0.0732
Distribution rate 112% 112% 113%
Net sales 1 154.3 168.3 168.5
EBITDA 1 109.5 121.8 127.2
EBIT 1 109.5 121.8 127.2
Net income 1 87.89 100.9 107.7
Net Debt 1 470.5 474.8 480.5
Reference price 3 1.040 1.040 1.040
Nbr of stocks (in thousands) 1,727,981 - -
Announcement Date - - -
1SGD in Million2USD in Million3SGD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.98x12.07x17.02x7% 1.39B
36.66x14.67x15.14x5.9% 52.21B
16.58x23.28x27.9x3.48% 16.86B
8.3x11.89x14.57x6.02% 15.06B
18.04x16.06x23.26x5.36% 13.94B
9.52x13.29x15.83x5.41% 11.89B
25.92x10.5x16.57x4.16% 9.54B
14.27x11.59x18.21x6.61% 8.95B
33.4x7.31x11.72x5.92% 8.48B
7.17x19.32x26.01x3.46% 8.61B
Average 18.58x 14.00x 18.62x 5.33% 14.69B
Weighted average by Cap. 23.31x 14.76x 18.11x 5.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 8C8U Stock
  4. Valuation Centurion Accommodation REIT