Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 1,709 - -
Change - -62.61% -54.66% 197.17% 44.4% 78.05% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 1,709 1,709 1,709
Change - -44.98% -54.66% 197.17% 44.4% 78.05% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -33.6x -33.6x -54.4x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 0.9x - 1.4x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 13.7x 11.3x 8.57x
EV / Revenue 0x 0x 0x 0x 0x 13.7x 11.3x 8.57x
EV / EBITDA -0x -0x -0x -0x -0x -87.9x 139x 39.5x
EV / EBIT -0x -0x -0x -0x -0x -29.2x -40.2x -107x
EV / FCF - - - - -0x -45.8x -5,697x 150x
FCF Yield - - - - -1.67% -2.18% -0.02% 0.67%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.19 -0.19 -0.1175
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 124.7 151.2 199.5
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -19.44 12.3 43.3
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -58.5 -42.5 -16
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -51 -40.6 -27.1
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 6.390 6.390 6.390
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 267,462 - -
Announcement Date 28/2/22 28/2/23 28/2/24 28/2/25 26/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-33.63x - - - 1.71B
35.69x6.07x23.2x0.27% 258B
36.92x7x21.93x0.62% 163B
49.76x12.05x25.86x-.--% 150B
17x3.45x11.22x-.--% 60.84B
36.47x7.31x23.11x-.--% 53.03B
21x2.51x12.66x2.4% 53.31B
34.07x6.75x22.92x0.59% 49.3B
47.92x11.82x26.05x-.--% 50.67B
81x7.7x23.37x-.--% 45.46B
Average 32.62x 7.18x 21.15x 0.43% 88.52B
Weighted average by Cap. 38.98x 7.39x 22.11x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Butterfly Network, Inc.

Historical PBR trend

Valuation ratios - PBR - Butterfly Network, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Butterfly Network, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Butterfly Network, Inc.

  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.