|
Market Closed -
NYSE
07:00:03 27/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 241.26 USD | -2.57% |
|
-8.18% | -16.48% |
| 20/10 | Burlington, TJX, Ross Stores Seen as 'Relative Winners' as Inflation Swirls, BofA Says | MT |
| 31/08 | BofA Securities Adjusts Burlington Stores Price Target to $365 From $375 | MT |
Company Valuation: Burlington Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,819 | 14,983 | 12,334 | 18,024 | 18,618 | 15,155 | - | - |
| Change | - | -5.28% | -17.68% | 46.13% | 3.29% | -18.6% | - | - |
| Enterprise Value (EV) 1 | 16,283 | 15,579 | 12,817 | 18,880 | 19,467 | 16,137 | 15,887 | 15,517 |
| Change | - | -4.32% | -17.73% | 47.3% | 3.11% | -17.11% | -1.55% | -2.33% |
| P/E | 39.5x | 65.9x | 36.5x | 36.4x | 31.1x | 21x | 18x | 14.9x |
| PBR | 20.7x | 18.8x | 12.3x | 13.1x | 10.5x | 6.54x | 5.07x | 4.09x |
| PEG | - | -1.6x | 0.7x | 0.7x | 1.4x | 1x | 1.1x | 0.7x |
| Capitalization / Revenue | 1.7x | 1.72x | 1.27x | 1.69x | 1.61x | 1.18x | 1.08x | 0.99x |
| EV / Revenue | 1.75x | 1.79x | 1.32x | 1.78x | 1.68x | 1.26x | 1.14x | 1.01x |
| EV / EBITDA | 15.5x | 22.2x | 14.4x | 17.3x | 15.1x | 10.7x | 9.3x | 7.82x |
| EV / EBIT | 20.3x | 36.2x | 22.1x | 25.3x | 21.9x | 15.6x | 13.5x | 11.3x |
| EV / FCF | 33.9x | 105x | 34.1x | -1,110x | 113x | 45.1x | 25.3x | 25.1x |
| FCF Yield | 2.95% | 0.96% | 2.93% | -0.09% | 0.88% | 2.22% | 3.95% | 3.98% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6 | 3.49 | 5.23 | 7.8 | 9.51 | 11.48 | 13.4 | 16.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,322 | 8,703 | 9,727 | 10,635 | 11,567 | 12,833 | 13,972 | 15,376 |
| EBITDA 1 | 1,051 | 700.7 | 888.1 | 1,093 | 1,293 | 1,506 | 1,708 | 1,985 |
| EBIT 1 | 801.7 | 430.3 | 581 | 745.4 | 887.1 | 1,037 | 1,180 | 1,378 |
| Net income 1 | 408.8 | 230.1 | 339.6 | 503.6 | 610.2 | 739 | 857.5 | 1,024 |
| Net Debt 1 | 464.4 | 596.5 | 483.3 | 855.7 | 849.8 | 982 | 732.3 | 361.8 |
| Reference price 2 | 236.93 | 229.83 | 191.15 | 283.93 | 295.86 | 241.26 | 241.26 | 241.26 |
| Nbr of stocks (in thousands) | 66,765 | 65,191 | 64,525 | 63,481 | 62,927 | 62,815 | - | - |
| Announcement Date | 3/3/22 | 2/3/23 | 7/3/24 | 6/3/25 | 5/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.56x | 1.29x | 10.98x | -.--% | 15.15B | |
| 26.22x | 3.99x | 14.21x | 3.4% | 199B | |
| 45.5x | 5.6x | 23.06x | 0.82% | 144B | |
| 26.17x | 2.7x | 17.28x | 0.77% | 74.79B | |
| 21.95x | 1.5x | 8.46x | 4.2% | 28.48B | |
| 37x | 2.11x | 8.17x | 1.91% | 24.62B | |
| 18.2x | 2.54x | 11.42x | 2.03% | 23.07B | |
| 13.92x | 2.72x | 10.47x | 1.69% | 22.01B | |
| 16.94x | 2.15x | 8.59x | 3.33% | 12.73B | |
| 29.09x | 3.59x | 17.15x | -.--% | 12.24B | |
| Average | 25.66x | 2.82x | 12.98x | 1.82% | 55.66B | |
| Weighted average by Cap. | 30.37x | 3.79x | 15.94x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BURL Stock
- Valuation Burlington Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
