Valuation Asure Software, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 18/07/26 am AEST			5-day change	1st Jan Change
8.140 ^USD	-3.90%		+3.96%	-13.59%

02/07	Asure Software, Inc. And North Carolina Restaurant And Lodging Association Enter Partnership To Provide Hospitality Workforce Management Solutions	CI
01/07	Asure Software Partnering With North Carolina Restaurant and Lodging Association	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	156.4	188.3	236.6	249.9	263.4	233.5	-	-
Change	-	20.43%	25.64%	5.62%	5.43%	-11.37%	-	-
Enterprise Value (EV)	156.4	188.3	236.6	249.9	263.4	233.5	233.5	233.5
Change	-	20.43%	25.64%	5.62%	5.43%	-11.37%	0%	0%
P/E	48.9x	-13x	-22.7x	-20.9x	-19.6x	-36.1x	-145x	30.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0.5x	-2.93x	-2.94x	0.7x	1.9x	-0x
Capitalization / Revenue	2.06x	1.96x	1.99x	2.09x	1.87x	1.45x	1.34x	1.17x
EV / Revenue	0x	0x	0x	0x	0x	1.45x	1.34x	1.17x
EV / EBITDA	0x	0x	0x	0x	0x	6.07x	5.39x	-
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-191x	50.2x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.16	-0.72	-0.42	-0.45	-0.48	-0.2257	-0.056	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	76.06	95.83	119.1	119.8	140.5	160.8	174.6	200
EBITDA ¹	8.119	11.8	23.3	22.5	32	38.48	43.34	-
EBIT ¹	-12.81	-11.31	-2.999	-10.74	-8.408	-1.221	4.654	-
Net income ¹	3.193	-14.47	-9.214	-11.77	-13.13	-7.82	-1.002	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.830	9.340	9.520	9.410	9.420	8.140	8.140	8.140
Nbr of stocks (in thousands)	19,969	20,161	24,851	26,554	27,965	28,682	-	-
Announcement Date	14/3/22	27/2/23	26/2/24	6/3/25	26/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASURE SOFTWARE, INC.	-36.06x	-	-	-	233M
MICROSOFT CORPORATION	22.71x	8.71x	14.46x	0.94%	2,925B
PALANTIR TECHNOLOGIES INC.	98.13x	39.64x	66.26x	-.--%	317B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	107.4x	34.26x	108.36x	0.16%	110B
DATADOG, INC.	467.28x	20.1x	80.81x	-.--%	92.08B
CADENCE DESIGN SYSTEMS, INC.	73.39x	14.75x	32.18x	-.--%	91.05B
SYNOPSYS, INC.	142.44x	8.38x	21.37x	-.--%	73.58B
SEA LIMITED	34.62x	1.81x	14.19x	-.--%	63.73B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.14x	5.04x	24.92x	-.--%	43.94B
ROBLOX CORPORATION	-34.72x	4.57x	21.88x	-.--%	37B
Average	99.53x	15.25x	42.72x	0.12%	375.48B
Weighted average by Cap.	46.82x	12.29x	23.98x	0.73%