Valuation ALTEN

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 10/07/26 am AEST			After hours 05:59:01 am
54.00 ^EUR	-0.46%		53.98	-0.05%

07/05	Alten S.A. acquired Klanik International Information Technology Services L.l.c.	CI
06/05	Alten S.A. acquired In-Motion GmbH.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,375	3,966	4,648	2,751	2,527	1,873	-	-
Change	-	-26.22%	17.2%	-40.81%	-8.16%	-25.86%	-	-
Enterprise Value (EV) ¹	5,155	3,786	4,607	2,742	2,359	1,401	1,236	1,044
Change	-	-26.56%	21.66%	-40.48%	-13.99%	-40.62%	-11.78%	-15.54%
P/E	26.3x	8.84x	20x	14.9x	23.8x	8.66x	7.63x	7.05x
PBR	3.78x	2.17x	2.29x	1.24x	1.14x	0.8x	0.74x	0.7x
PEG	-	0x	-0.4x	-0.7x	-0.6x	0x	0.6x	0.85x
Capitalization / Revenue	1.84x	1.05x	1.14x	0.66x	0.62x	0.45x	0.44x	0.41x
EV / Revenue	1.76x	1x	1.13x	0.66x	0.58x	0.34x	0.29x	0.23x
EV / EBITDA	13.1x	8.04x	10.1x	6.12x	5.38x	3.17x	2.57x	2.02x
EV / EBIT	16.1x	9.71x	13.1x	7.7x	7.53x	3.84x	3.13x	2.44x
EV / FCF	32.6x	25.5x	31.4x	8.23x	9.83x	5.99x	5.49x	4.08x
FCF Yield	3.07%	3.93%	3.18%	12.2%	10.2%	16.7%	18.2%	24.5%
Dividend per Share ²	1	1.5	1.5	1.5	1.5	1.703	1.799	1.796
Rate of return	0.63%	1.28%	1.11%	1.9%	2.07%	3.15%	3.33%	3.33%
EPS ²	6.03	13.21	6.74	5.32	3.04	6.233	7.075	7.662
Distribution rate	16.6%	11.4%	22.3%	28.2%	49.3%	27.3%	25.4%	23.4%
Net sales ¹	2,925	3,783	4,069	4,143	4,099	4,142	4,301	4,516
EBITDA ¹	392.3	470.7	454.5	448.3	438	442.1	479.9	516.7
EBIT ¹	319.9	389.9	350.5	356.3	313.3	364.4	394.7	427.8
Net income ¹	207.8	457.6	233.2	186.4	106.9	221.3	251.4	269.1
Net Debt ¹	-219.8	-179.7	-41.54	-8.97	-168.1	-472.8	-637.7	-829.7
Reference price ²	158.50	116.80	134.60	79.05	72.45	54.00	54.00	54.00
Nbr of stocks (in thousands)	33,913	33,956	34,533	34,801	34,874	34,690	-	-
Announcement Date	22/2/22	24/2/23	22/2/24	20/2/25	24/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALTEN	8.7x	0.34x	3.19x	3.14%	2.15B
IBM	29.29x	4.68x	16.32x	2.23%	284B
SNOWFLAKE INC.	-91.52x	14.46x	83.72x	-.--%	90.57B
ACCENTURE PLC	10.19x	1.12x	5.87x	4.73%	83.95B
TATA CONSULTANCY SERVICES LTD.	13.24x	2.4x	8.92x	6.26%	77.74B
RELX PLC	18.88x	4.98x	12.29x	3.01%	56.49B
INFOSYS LIMITED	13.89x	2.03x	8.49x	5.61%	45.19B
FUJITSU LIMITED	19.13x	1.54x	9.65x	1.5%	35.77B
NEC CORPORATION	20.15x	1.48x	9.47x	0.98%	35.46B
HCL TECHNOLOGIES LIMITED	15.61x	1.99x	9.27x	5.54%	32.37B
Average	5.76x	3.50x	16.72x	3.3%	74.36B
Weighted average by Cap.	7.43x	4.66x	20.80x	2.98%