Valuation Albemarle Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:32:11 09/07/26 pm AEST			5-day change	1st Jan Change
130.56 ^USD	+0.91%		-4.92%	-8.53%

06:30pm	Analyst recommendations: Caesars Entertainment, Stellantis, Applied Materials, Datadog, Robinhood Markets…
09/07	Chile's lithium export value nearly triples in first half 2026 on rising prices, strong demand	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,346	25,406	16,955	10,118	16,647	15,258	-	-
Change	-	-7.09%	-33.26%	-40.33%	64.53%	-8.34%	-	-
Enterprise Value (EV) ¹	29,301	27,124	20,232	12,442	18,223	16,415	14,839	14,040
Change	-	-7.43%	-25.41%	-38.5%	46.46%	-9.92%	-9.6%	-5.39%
P/E	221x	9.49x	10.8x	-7.69x	-24.6x	12.7x	10.2x	8.96x
PBR	4.86x	3.2x	1.8x	1.02x	1.75x	1.49x	1.37x	1.2x
PEG	-	0x	-0.3x	0x	0.5x	-0x	0.4x	0.7x
Capitalization / Revenue	8.22x	3.47x	1.76x	1.88x	3.24x	2.41x	2.31x	2.22x
EV / Revenue	8.8x	3.71x	2.1x	2.31x	3.54x	2.59x	2.24x	2.05x
EV / EBITDA	33.6x	7.8x	6x	10.9x	16.6x	5.51x	4.66x	4.39x
EV / EBIT	47.5x	8.54x	6.88x	22.6x	41.5x	8.63x	7.5x	6.66x
EV / FCF	-48.1x	42x	-24.6x	-12.6x	26.3x	14.6x	10.8x	10.9x
FCF Yield	-2.08%	2.38%	-4.07%	-7.91%	3.8%	6.85%	9.25%	9.16%
Dividend per Share ²	1.56	1.58	1.6	1.61	1.62	1.624	1.651	1.667
Rate of return	0.67%	0.73%	1.11%	1.87%	1.15%	1.25%	1.28%	1.29%
EPS ²	1.06	22.84	13.36	-11.2	-5.76	10.18	12.73	14.44
Distribution rate	147%	6.92%	12%	-14.4%	-28.1%	16%	13%	11.5%
Net sales ¹	3,328	7,320	9,617	5,378	5,143	6,327	6,617	6,863
EBITDA ¹	871	3,476	3,370	1,140	1,098	2,982	3,184	3,198
EBIT ¹	617	3,175	2,940	551.1	439.3	1,903	1,978	2,108
Net income ¹	123.7	2,690	1,573	-1,316	-677.4	1,166	1,879	2,252
Net Debt ¹	1,955	1,718	3,277	2,324	1,576	1,157	-419.4	-1,219
Reference price ²	233.77	216.86	144.48	86.08	141.44	129.38	129.38	129.38
Nbr of stocks (in thousands)	116,976	117,153	117,353	117,540	117,698	117,935	-	-
Announcement Date	16/2/22	15/2/23	14/2/24	12/2/25	11/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALBEMARLE CORPORATION	12.71x	2.6x	5.52x	1.25%	15.26B
ECOLAB INC.	34.36x	4.96x	19.95x	1.06%	77.15B
GIVAUDAN SA	29.49x	4.63x	19.77x	2.15%	39.07B
SIKA AG	22.44x	2.71x	14x	2.37%	32.15B
FUJIFILM HOLDINGS CORPORATION	15.1x	1.45x	8.81x	2.09%	26.06B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.61x	2.96x	6.29x	3.45%	21.26B
EMS-CHEMIE HOLDING AG	32.95x	7.97x	24.38x	2.82%	19.93B
DUPONT DE NEMOURS, INC.	25.58x	2.75x	11.23x	1.56%	18.49B
SYMRISE AG	22.65x	2.72x	12.5x	1.51%	13.76B
NITTO DENKO CORPORATION	14.91x	1.62x	6.39x	2.08%	12.88B
Average	22.18x	3.44x	12.88x	2.03%	27.6B
Weighted average by Cap.	25.33x	3.84x	15.06x	1.89%