|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 127.93 USD | -4.39% |
|
-5.25% | -9.55% |
| 08:38pm | Baird Adjusts Price Target on Albemarle to $178 From $224 | MT |
| 01/07 | Mizuho Adjusts Price Target on Albemarle to $185 From $205, Maintains Neutral Rating | MT |
Company Valuation: Albemarle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,346 | 25,406 | 16,955 | 10,118 | 16,647 | 15,780 | - | - |
| Change | - | -7.09% | -33.26% | -40.33% | 64.53% | -5.21% | - | - |
| Enterprise Value (EV) 1 | 29,301 | 27,124 | 20,232 | 12,442 | 18,223 | 16,950 | 15,383 | 14,591 |
| Change | - | -7.43% | -25.41% | -38.5% | 46.46% | -6.99% | -9.24% | -5.15% |
| P/E | 221x | 9.49x | 10.8x | -7.69x | -24.6x | 13.1x | 10.5x | 9.27x |
| PBR | 4.86x | 3.2x | 1.8x | 1.02x | 1.75x | 1.54x | 1.42x | 1.24x |
| PEG | - | 0x | -0.3x | 0x | 0.5x | -0x | 0.4x | 0.7x |
| Capitalization / Revenue | 8.22x | 3.47x | 1.76x | 1.88x | 3.24x | 2.5x | 2.39x | 2.3x |
| EV / Revenue | 8.8x | 3.71x | 2.1x | 2.31x | 3.54x | 2.68x | 2.33x | 2.13x |
| EV / EBITDA | 33.6x | 7.8x | 6x | 10.9x | 16.6x | 5.69x | 4.84x | 4.56x |
| EV / EBIT | 47.5x | 8.54x | 6.88x | 22.6x | 41.5x | 8.93x | 7.8x | 6.93x |
| EV / FCF | -48.1x | 42x | -24.6x | -12.6x | 26.3x | 15.1x | 11.2x | 11.3x |
| FCF Yield | -2.08% | 2.38% | -4.07% | -7.91% | 3.8% | 6.64% | 8.92% | 8.82% |
| Dividend per Share 2 | 1.56 | 1.58 | 1.6 | 1.61 | 1.62 | 1.624 | 1.651 | 1.667 |
| Rate of return | 0.67% | 0.73% | 1.11% | 1.87% | 1.15% | 1.21% | 1.23% | 1.25% |
| EPS 2 | 1.06 | 22.84 | 13.36 | -11.2 | -5.76 | 10.18 | 12.73 | 14.44 |
| Distribution rate | 147% | 6.92% | 12% | -14.4% | -28.1% | 16% | 13% | 11.5% |
| Net sales 1 | 3,328 | 7,320 | 9,617 | 5,378 | 5,143 | 6,319 | 6,610 | 6,855 |
| EBITDA 1 | 871 | 3,476 | 3,370 | 1,140 | 1,098 | 2,978 | 3,180 | 3,197 |
| EBIT 1 | 617 | 3,175 | 2,940 | 551.1 | 439.3 | 1,897 | 1,973 | 2,106 |
| Net income 1 | 123.7 | 2,690 | 1,573 | -1,316 | -677.4 | 1,166 | 1,879 | 2,252 |
| Net Debt 1 | 1,955 | 1,718 | 3,277 | 2,324 | 1,576 | 1,170 | -396.7 | -1,188 |
| Reference price 2 | 233.77 | 216.86 | 144.48 | 86.08 | 141.44 | 133.80 | 133.80 | 133.80 |
| Nbr of stocks (in thousands) | 116,976 | 117,153 | 117,353 | 117,540 | 117,698 | 117,935 | - | - |
| Announcement Date | 16/2/22 | 15/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.15x | 2.68x | 5.69x | 1.21% | 15.78B | |
| 35.56x | 5.1x | 20.54x | 1.03% | 79.85B | |
| 29.7x | 4.66x | 19.89x | 2.14% | 39.5B | |
| 23.82x | 2.85x | 14.74x | 2.23% | 34.26B | |
| 15.3x | 1.48x | 8.97x | 2.06% | 26.68B | |
| 11.46x | 2.93x | 6.22x | 3.49% | 21B | |
| 33x | 7.98x | 24.42x | 2.82% | 20.04B | |
| 26.34x | 2.82x | 11.54x | 1.81% | 19.04B | |
| 23.19x | 2.78x | 12.77x | 1.47% | 14.11B | |
| 15.36x | 1.68x | 6.63x | 2.02% | 13.29B | |
| Average | 22.69x | 3.50x | 13.14x | 2.03% | 28.35B | |
| Weighted average by Cap. | 26.02x | 3.91x | 15.40x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALB Stock
- Valuation Albemarle Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
