|
Market Closed -
Euronext Bruxelles
02:55:00 20/10/26 am AEDT
|
After hours 07:00:00 am | |||
| 73.40 EUR | -1.08% |
|
72.90 | -0.68% |
| 15/10 | Fitch Maintains ageas' Rating, Outlook on Leading Position in Belgium | MT |
| 14/10 | Ageas' Buy Rating Kept as Berenberg Notes Improved Cash Flow After 18-month Transformation | MT |
Company Valuation: ageas SA/NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,475 | 7,655 | 7,220 | 8,541 | 11,406 | 15,357 | - | - |
| Change | - | -9.68% | -5.69% | 18.3% | 33.54% | 34.65% | - | - |
| Enterprise Value (EV) | 12,902 | 12,831 | 7,220 | 8,541 | 11,406 | 15,357 | 15,357 | 15,357 |
| Change | - | -0.55% | -43.73% | 18.3% | 33.54% | 34.65% | 0% | 0% |
| P/E | 10.1x | 7.56x | 7.59x | 7.68x | 6.67x | 8.06x | 9.06x | 8.38x |
| PBR | 0.71x | 1x | - | 1.1x | 1.21x | 1.33x | 1.26x | 1.15x |
| PEG | - | 0.4x | -1.38x | 0.4x | 0.1x | 4.96x | -0.8x | 1.04x |
| Capitalization / Revenue | 0.94x | 0.86x | - | 0.46x | 0.58x | 1.26x | 1.23x | 1.19x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.26x | 1.23x | 1.19x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 5.87x | 5.6x | 5.14x |
| EV / FCF | -0x | -0x | - | 0x | 0x | 11.8x | 12.5x | 11.5x |
| FCF Yield | -13.2% | -8.94% | - | 9.39% | 23.8% | 8.44% | 8.03% | 8.73% |
| Dividend per Share 2 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4.041 | 4.37 | 4.699 |
| Rate of return | 6.04% | 7.24% | 8.27% | 7.46% | 6.27% | 5.51% | 5.95% | 6.4% |
| EPS 2 | 4.52 | 5.48 | 5.179 | 6.109 | 8.963 | 9.109 | 8.1 | 8.755 |
| Distribution rate | 60.8% | 54.7% | 62.8% | 57.3% | 41.8% | 44.4% | 53.9% | 53.7% |
| Net sales 1 | 8,978 | 8,930 | - | 18,488 | 19,622 | 12,197 | 12,523 | 12,917 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,370 | 1,499 | - | 1,861 | 2,460 | 2,615 | 2,744 | 2,986 |
| Net income 1 | 845 | 1,010 | 953 | 1,118 | 1,712 | 1,754 | 1,656 | 1,749 |
| Net Debt | 4,426 | 5,176 | - | - | - | - | - | - |
| Reference price 2 | 45.55 | 41.42 | 39.31 | 46.90 | 59.80 | 73.40 | 73.40 | 73.40 |
| Nbr of stocks (in thousands) | 186,070 | 184,820 | 183,656 | 182,106 | 190,728 | 209,228 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 28/2/24 | 28/2/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.15x | - | - | 5.45% | 17.47B | |
| 14.07x | - | - | 4.28% | 183B | |
| 13.38x | 3.12x | 11.33x | 1.11% | 139B | |
| 15.52x | 1.86x | - | 5.26% | 113B | |
| 10.42x | 0.9x | - | 5.84% | 97.81B | |
| 21.79x | 3.75x | 13.22x | 1.98% | 89.56B | |
| 31.51x | 4.64x | 14.28x | 1.09% | 65.34B | |
| 20.54x | 4.39x | 12.82x | 1.09% | 62.06B | |
| 9.04x | 1.43x | - | 1.81% | 36.6B | |
| 11.24x | 0.7x | - | 3.55% | 36.26B | |
| Average | 15.57x | 2.60x | 12.91x | 3.15% | 83.9B | |
| Weighted average by Cap. | 15.92x | 2.69x | 12.61x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGS Stock
- Valuation ageas SA/NV
Select your edition
All financial news and data tailored to specific country editions
