|
Real-time
Euronext Bruxelles
01:02:43 01/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 75.45 EUR | +0.94% |
|
+2.79% | +26.17% |
| 07:39pm | Ageas edges up modestly on KBW comments |  |
| 29/08 | Berenberg Tweaks Ageas Forecasts After 'Strong Set' of H1 Results; Price Target Up | MT |
Company Valuation: ageas SA/NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,475 | 7,655 | 7,220 | 8,541 | 11,406 | 15,640 | - | - |
| Change | - | -9.68% | -5.69% | 18.3% | 33.54% | 37.12% | - | - |
| Enterprise Value (EV) | 12,902 | 12,831 | 7,220 | 8,541 | 11,406 | 15,640 | 15,640 | 15,640 |
| Change | - | -0.55% | -43.73% | 18.3% | 33.54% | 37.12% | 0% | 0% |
| P/E | 10.1x | 7.56x | 7.59x | 7.68x | 6.67x | 9.44x | 9.24x | 8.73x |
| PBR | 0.71x | 1x | - | 1.1x | 1.21x | 1.34x | 1.32x | 1.19x |
| PEG | - | 0.4x | -1.38x | 0.4x | 0.1x | -0.8x | 4.32x | 1.47x |
| Capitalization / Revenue | 0.94x | 0.86x | - | 0.46x | 0.58x | 1.1x | 1.07x | 1.03x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.1x | 1.07x | 1.03x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 6.84x | 7.5x | 6.48x |
| EV / FCF | -0x | -0x | - | 0x | 0x | 11x | 12.8x | 11.8x |
| FCF Yield | -13.2% | -8.94% | - | 9.39% | 23.8% | 9.06% | 7.83% | 8.51% |
| Dividend per Share 2 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4.034 | 4.37 | 4.658 |
| Rate of return | 6.04% | 7.24% | 8.27% | 7.46% | 6.27% | 5.4% | 5.85% | 6.23% |
| EPS 2 | 4.52 | 5.48 | 5.179 | 6.109 | 8.963 | 7.917 | 8.086 | 8.566 |
| Distribution rate | 60.8% | 54.7% | 62.8% | 57.3% | 41.8% | 51% | 54% | 54.4% |
| Net sales 1 | 8,978 | 8,930 | - | 18,488 | 19,622 | 14,161 | 14,622 | 15,222 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,370 | 1,499 | - | 1,861 | 2,460 | 2,287 | 2,085 | 2,412 |
| Net income 1 | 845 | 1,010 | 953 | 1,118 | 1,712 | 1,475 | 1,665 | 1,697 |
| Net Debt | 4,426 | 5,176 | - | - | - | - | - | - |
| Reference price 2 | 45.55 | 41.42 | 39.31 | 46.90 | 59.80 | 74.75 | 74.75 | 74.75 |
| Nbr of stocks (in thousands) | 186,070 | 184,820 | 183,656 | 182,106 | 190,728 | 209,228 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 28/2/24 | 28/2/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.44x | - | - | 5.4% | 18.15B | |
| 14.68x | - | - | 4.05% | 197B | |
| 12.66x | 2.99x | 10.77x | 1.18% | 131B | |
| 15.36x | - | - | 5.54% | 110B | |
| 22.39x | 3.83x | 13.45x | 1.94% | 91.93B | |
| 9.82x | 1.46x | - | 1.76% | 37.53B | |
| -320.92x | 1.21x | - | 3.82% | 26.34B | |
| 12.18x | - | - | 2.96% | 23.85B | |
| 12.83x | - | - | 4.19% | 23.7B | |
| 10.43x | - | - | 6.63% | 16.99B | |
| Average | -20.11x | 2.37x | 12.11x | 3.75% | 67.65B | |
| Weighted average by Cap. | 1.71x | 2.89x | 11.87x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGS Stock
- Valuation ageas SA/NV
Select your edition
All financial news and data tailored to specific country editions
