|
Market Closed -
NYSE
07:02:22 30/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 177.36 USD | +2.64% |
|
+1.50% | +10.78% |
| 27/10 | Sierra Space taps L3Harris executive as CFO | RE |
| 23/10 | DA Davidson Adjusts Price Target on 3M to $190 From $189, Maintains Buy Rating | MT |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,360 | 69,104 | 60,379 | 70,297 | 85,049 | 89,291 | - | - |
| Change | - | -32.49% | -12.63% | 16.43% | 20.99% | 4.99% | - | - |
| Enterprise Value (EV) 1 | 115,159 | 81,150 | 70,428 | 75,613 | 91,718 | 98,196 | 98,363 | 97,122 |
| Change | - | -29.53% | -13.21% | 7.36% | 21.3% | 7.06% | 0.17% | -1.26% |
| P/E | 17.6x | 11.8x | -8.66x | 17.1x | 26.7x | 22.5x | 18.6x | 17.1x |
| PBR | 6.72x | 4.61x | 12.4x | 17.9x | 17.9x | 19.5x | 13.2x | 9.16x |
| PEG | - | 19.9x | 0x | -0x | -1.3x | 0.8x | 0.9x | 2.01x |
| Capitalization / Revenue | 2.9x | 2.02x | 1.85x | 2.97x | 3.5x | 3.51x | 3.36x | 3.22x |
| EV / Revenue | 3.26x | 2.37x | 2.16x | 3.2x | 3.78x | 3.86x | 3.7x | 3.51x |
| EV / EBITDA | 12.4x | 9.07x | 8.64x | 12.3x | 13.1x | 13x | 12.1x | 11.4x |
| EV / EBIT | 15.6x | 11.4x | 11x | 14.9x | 16.1x | 15.7x | 14.4x | 13.2x |
| EV / FCF | 19.7x | 21.1x | 13.9x | 119x | 65.7x | 24.4x | 22.1x | 21.2x |
| FCF Yield | 5.08% | 4.73% | 7.19% | 0.84% | 1.52% | 4.09% | 4.53% | 4.71% |
| Dividend per Share 2 | 5.92 | 5.96 | 6 | 3.61 | 2.92 | 3.192 | 3.378 | 3.558 |
| Rate of return | 3.33% | 4.97% | 5.49% | 2.8% | 1.82% | 1.85% | 1.95% | 2.06% |
| EPS 2 | 10.12 | 10.18 | -12.63 | 7.55 | 6 | 7.693 | 9.297 | 10.09 |
| Distribution rate | 58.5% | 58.5% | -47.5% | 47.8% | 48.7% | 41.5% | 36.3% | 35.3% |
| Net sales 1 | 35,355 | 34,229 | 32,681 | 23,630 | 24,279 | 25,438 | 26,612 | 27,695 |
| EBITDA 1 | 9,284 | 8,947 | 8,147 | 6,168 | 7,001 | 7,532 | 8,111 | 8,537 |
| EBIT 1 | 7,369 | 7,116 | 6,388 | 5,067 | 5,693 | 6,237 | 6,851 | 7,336 |
| Net income 1 | 5,921 | 5,777 | -6,995 | 4,173 | 3,250 | 4,027 | 4,903 | 5,306 |
| Net Debt 1 | 12,799 | 12,046 | 10,049 | 5,316 | 6,669 | 8,905 | 9,072 | 7,831 |
| Reference price 2 | 177.63 | 119.92 | 109.32 | 129.09 | 160.10 | 172.80 | 172.80 | 172.80 |
| Nbr of stocks (in thousands) | 576,253 | 576,253 | 552,317 | 544,559 | 531,225 | 516,730 | - | - |
| Announcement Date | 25/1/22 | 24/1/23 | 23/1/24 | 21/1/25 | 20/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.45x | 3.86x | 13.04x | 1.85% | 89.29B | |
| 25.47x | - | - | -.--% | 1,157B | |
| 26.28x | 2.04x | 12.38x | 1.08% | 159B | |
| 24.06x | 5.16x | 17.58x | 2.32% | 78.62B | |
| 26.36x | 1.99x | 15.05x | 0.85% | 75.41B | |
| 9.88x | 4x | 18.14x | 2.35% | 69.58B | |
| 18.59x | 1.46x | 10.43x | 1.34% | 62.24B | |
| 52.18x | 3.18x | 16.33x | 2.38% | 29.11B | |
| Average | 25.66x | 3.10x | 14.71x | 1.52% | 215.12B | |
| Weighted average by Cap. | 24.94x | 2.99x | 14.27x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMM Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
