|
Market Closed -
Japan Exchange
10:00:00 15/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 7,940.00 JPY | 0.00% |
|
+0.13% | +16.76% |
| 11/05/23 | Yamada Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 27/10/17 | Yamada Corporation announces an Equity Buyback for 54 shares. | CI |
Company Valuation: Yamada Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,877 | 6,165 | 6,825 | 14,004 | 13,357 | 15,535 |
| Change | - | 4.89% | 10.72% | 105.19% | -4.62% | 16.3% |
| Enterprise Value (EV) 1 | 3,454 | 4,488 | 4,020 | 10,921 | 10,202 | 11,608 |
| Change | - | 29.91% | -10.42% | 171.66% | -6.59% | 13.78% |
| P/E | 6.48x | 5.28x | 4.57x | 7.3x | 8.31x | 8.97x |
| PBR | 0.54x | 0.51x | 0.51x | 0.9x | 0.81x | 0.86x |
| PEG | - | 0.2x | 0.2x | 0.3x | -0.5x | 1.15x |
| Capitalization / Revenue | 0.58x | 0.51x | 0.5x | 0.95x | 0.91x | 0.96x |
| EV / Revenue | 0.34x | 0.37x | 0.29x | 0.74x | 0.7x | 0.72x |
| EV / EBITDA | 2.33x | 2.11x | 1.7x | 3.66x | 3.92x | 3.44x |
| EV / EBIT | 2.84x | 2.48x | 2.15x | 4.43x | 5.21x | 4.36x |
| EV / FCF | -1.96x | -7.57x | 4.37x | 82.4x | 33.6x | 15.9x |
| FCF Yield | -51% | -13.2% | 22.9% | 1.21% | 2.98% | 6.29% |
| Dividend per Share 2 | 93 | 101 | 130 | 200 | 210 | 220 |
| Rate of return | 3.79% | 3.92% | 4.56% | 3.42% | 3.76% | 3.39% |
| EPS 2 | 378.9 | 487.5 | 624.1 | 801.5 | 671.5 | 723.8 |
| Distribution rate | 24.5% | 20.7% | 20.8% | 25% | 31.3% | 30.4% |
| Net sales 1 | 10,102 | 12,204 | 13,716 | 14,753 | 14,628 | 16,226 |
| EBITDA 1 | 1,480 | 2,122 | 2,369 | 2,986 | 2,600 | 3,375 |
| EBIT 1 | 1,217 | 1,809 | 1,869 | 2,463 | 1,960 | 2,665 |
| Net income 1 | 907 | 1,167 | 1,494 | 1,918 | 1,607 | 1,732 |
| Net Debt 1 | -2,423 | -1,677 | -2,805 | -3,083 | -3,155 | -3,927 |
| Reference price 2 | 2,455.00 | 2,575.00 | 2,851.00 | 5,850.00 | 5,580.00 | 6,490.00 |
| Nbr of stocks (in thousands) | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 | 2,394 |
| Announcement Date | 29/6/21 | 29/6/22 | 29/6/23 | 27/6/24 | 26/6/25 | 25/6/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 123M | |
| 30.55x | 4.78x | 17.59x | 1.31% | 16.43B | |
| 23.83x | 5.08x | 15.54x | 1.53% | 12.44B | |
| 19.27x | 2.1x | 11.63x | 1.24% | 9.03B | |
| 20.89x | 1.89x | 12.18x | - | 4.24B | |
| 16.14x | 1.75x | 7.91x | 1.04% | 4.2B | |
| 17.71x | 2.77x | 10.37x | -.--% | 2.7B | |
| 26.14x | 2.88x | 14.48x | - | 1.88B | |
| 40.58x | - | - | - | 1.76B | |
| 10.67x | 0.38x | 3.32x | 3.09% | 1.75B | |
| Average | 22.86x | 2.70x | 11.63x | 1.37% | 5.46B | |
| Weighted average by Cap. | 24.17x | 3.60x | 13.92x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6392 Stock
- Valuation Yamada Corporation
Select your edition
All financial news and data tailored to specific country editions
