Valuation Wipro Limited Berne S.E.

Stocks

End-of-day quote Berne S.E. 25/09/2026			5-day change	1st Jan Change
1.364 ^CHF	-0.07%		-1.87%	-

26/09	Asian Equities Traded in the US as American Depositary Receipts Rise in Friday Trading; Down for Week	MT
25/09	Asian Equities Traded in the US as American Depositary Receipts Fall in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,236,060	2,000,894	2,505,134	2,741,626	1,964,851	1,623,810	-	-
Change	-	-38.17%	25.2%	9.44%	-28.33%	-17.36%	-	-
Enterprise Value (EV) ¹	3,042,265	1,749,875	2,238,476	2,369,995	1,589,490	1,336,656	1,296,283	1,239,956
Change	-	-42.48%	27.92%	5.88%	-32.93%	-15.91%	-3.02%	-4.35%
P/E	26.6x	17.7x	23.1x	20.9x	14.9x	12.3x	11.8x	11.3x
PBR	4.93x	2.56x	3.38x	3.33x	2.23x	2x	1.9x	1.79x
PEG	-	-2.45x	34.12x	1x	46.64x	1.93x	2.64x	2.85x
Capitalization / Revenue	4.09x	2.21x	2.79x	3.08x	2.12x	1.64x	1.6x	1.55x
EV / Revenue	3.85x	1.93x	2.49x	2.66x	1.72x	1.35x	1.27x	1.19x
EV / EBITDA	18.5x	10.4x	13.2x	13.1x	8.9x	6.95x	6.44x	6.03x
EV / EBIT	22.4x	12.9x	16.5x	15.7x	10.4x	8.3x	7.68x	7.15x
EV / FCF	33.6x	15.1x	13.5x	15.3x	11.9x	9.85x	8.9x	8.3x
FCF Yield	2.98%	6.62%	7.4%	6.53%	8.41%	10.2%	11.2%	12%
Dividend per Share ²	3	0.5	0.5	6	11	9.047	11.15	11.19
Rate of return	1.01%	0.27%	0.21%	2.29%	5.87%	5.51%	6.79%	6.81%
EPS ²	11.14	10.34	10.41	12.52	12.56	13.36	13.96	14.51
Distribution rate	26.9%	4.84%	4.8%	47.9%	87.6%	67.7%	79.9%	77.1%
Net sales ¹	790,934	904,876	897,603	890,884	926,240	987,358	1,017,378	1,044,868
EBITDA ¹	164,523	168,479	169,830	180,818	178,626	192,334	201,227	205,702
EBIT ¹	135,931	135,134	135,759	151,239	152,154	161,092	168,887	173,492
Net income ¹	122,191	113,500	110,452	131,354	131,974	134,854	140,634	146,267
Net Debt ¹	-193,795	-251,019	-266,658	-371,631	-375,361	-287,154	-327,527	-383,854
Reference price ²	296.00	182.65	240.02	262.10	187.55	164.15	164.15	164.15
Nbr of stocks (in thousands)	10,932,636	10,954,798	10,436,972	10,460,231	10,476,409	9,892,233	-	-
Announcement Date	29/4/22	27/4/23	19/4/24	16/4/25	16/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.3x	3.65x	12.76x	2.98%	214B
SNOWFLAKE INC.	-130.96x	18.27x	101.27x	-.--%	118B
ACCENTURE PLC	13.18x	1.45x	7.63x	3.64%	109B
TATA CONSULTANCY SERVICES LTD.	13.51x	2.46x	9.27x	6.08%	78.66B
RELX PLC	19.71x	5.2x	12.77x	2.88%	58.06B
FUJITSU LIMITED	22.47x	1.84x	11.5x	1.3%	43.57B
INFOSYS LIMITED	13.3x	1.92x	8.13x	5.86%	42.8B
NEC CORPORATION	20.97x	1.59x	10.13x	0.9%	39.98B
OKTA, INC.	103.96x	10.39x	38.79x	-.--%	36.12B
Average	10.94x	5.20x	23.58x	2.63%	82.16B
Weighted average by Cap.	-1.17x	5.66x	26.52x	2.73%