Company Valuation: Visdynamics Holdings

Data adjusted to current consolidation scope
Fiscal Period: October 2025 2026 2027 2028
Market Cap 1 51.76 134 - -
Change - 158.83% - -
Enterprise Value (EV) 51.76 134 134 134
Change - 158.83% 0% 0%
P/E -24.4x 54.7x 11.9x 10x
PBR - 2.5x 2.1x 1.81x
PEG - -0x 0x 0.5x
Capitalization / Revenue - 4.47x 2.68x 2.06x
EV / Revenue - 4.47x 2.68x 2.06x
EV / EBITDA - 41.9x 10.3x 6.77x
EV / EBIT - 67x 12x 7.53x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - 0.01 0.01
Rate of return - - 1.9% 1.9%
EPS 2 -0.0082 0.0096 0.0441 0.0523
Distribution rate - - 22.7% 19.1%
Net sales 1 - 30 50 65
EBITDA 1 - 3.2 13 19.8
EBIT 1 - 2 11.2 17.8
Net income 1 -2.129 2.5 11.6 13.7
Net Debt - - - -
Reference price 2 0.2000 0.5250 0.5250 0.5250
Nbr of stocks (in thousands) 258,799 255,180 - -
Announcement Date 19/12/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
54.69x - - - 32.79M
25.49x3.02x16.47x2.03% 239B
14.05x1.73x7.84x3.64% 203B
31.8x4.07x18.77x1.53% 192B
38.81x5.73x24.05x1.01% 169B
46x6.17x27.61x1.08% 154B
30.69x4.41x21.61x0.88% 102B
41.74x6.86x27.54x0.1% 97.09B
93.76x11.62x66.36x0.33% 96.97B
32.65x4.05x21.73x1.03% 94.64B
Average 40.97x 5.30x 25.77x 1.29% 134.78B
Weighted average by Cap. 35.65x 4.75x 22.86x 1.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 0120 Stock
  4. Valuation Visdynamics Holdings