Company Valuation: Video River Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 0.6797 3.568 22.77 2.28 1.432 0.4924
Change - 425% 538.22% -89.99% -37.2% -65.61%
Enterprise Value (EV) 1 2.139 4.23 26.99 2.492 1.749 0.483
Change - 97.76% 538.04% -90.77% -29.83% -72.38%
P/E 4.87x -45.1x 10.3x 2.97x 2.89x 0.34x
PBR 4.22x 1,235x 10.2x 0.76x 0.41x 0.34x
PEG - 0x -0x -0x -0.1x 0x
Capitalization / Revenue - 2,961,304x 3,045,524x 589,579x 2,154,048x -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -344x -8.36x 11.5x 3.26x -2,545x -4.87x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000821 -0.000466 0.0124 0.004206 0.002719 0.008021
Distribution rate - - - - - -
Net sales - 1.205 7.478 3.867 0.6646 -
EBITDA - -0.5037 2.36 0.826 0.0603 -0.0382
EBIT 1 -0.006224 -0.506 2.342 0.7636 -0.000687 -0.0992
Net income 1 0.1612 -0.083 2.207 0.7671 0.496 1.463
Net Debt 1 1.459 0.6614 4.213 0.2122 0.317 -0.009436
Reference price 2 0.004000 0.021000 0.128000 0.012500 0.007850 0.002700
Nbr of stocks (in thousands) 169,922 169,922 177,922 182,370 182,370 182,370
Announcement Date 10/6/20 14/4/21 14/4/22 18/4/23 17/4/24 16/4/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 383K
21.31x1.44x11.13x1.76% 44.89B
17.55x0.76x5.57x3.32% 36.52B
12.78x0.68x5.7x3.57% 33.82B
9.8x0.6x7.82x1.51% 28.15B
14.24x2.6x9.09x4.2% 20.55B
11.1x0.52x5.06x2.95% 18.29B
11.86x1.04x5.92x4.24% 16.13B
28.58x1.14x11.84x0.57% 16.36B
12.7x1x6.64x1.05% 13.06B
Average 15.55x 1.09x 7.64x 2.57% 22.78B
Weighted average by Cap. 15.92x 1.07x 7.78x 2.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NIHK Stock
  4. Valuation Video River Networks, Inc.